KEQU

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 67.17 M77.15 M71.1 M70.1 M 285.51 M Gross profit 18.38 M24.04 M20.93 M19.72 M 83.07 M Operating expenses 16.13 M15.54 M16.12 M15.61 M 63.4 M Selling/general/admin expenses 1.31 M1.37 M1.46 M1.6 M 5.73 M Research & development ———— — Operating income 2.25 M8.5 M4.81 M4.11 M 19.67 M Non-Operating Income, Total ———— — Interest expense, net of interest capitalized 1.14 M—1.06 M1.06 M — Non-Operating Income, excl. Interest Expenses ———— — Unusual income/expense ———— — Pretax income 1.27 M7.15 M3.92 M3.45 M 15.8 M Equity in earnings ———— — Taxes -108 K2.2 M761 K915 K 3.77 M Non-controlling/minority interest 29 K97 K66 K93 K 285 K After tax other income/expense ———— — Net income before discontinued operations 1.35 M4.85 M3.09 M2.44 M 11.74 M Discontinued operations ———— — Net income 1.35 M4.85 M3.09 M2.44 M 11.74 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.35 M4.85 M3.09 M2.44 M 11.74 M Basic earnings per share (Basic EPS) 0.471.691.080.85 4.09 Diluted earnings per share (Diluted EPS) 0.451.631.040.82 3.94 Average basic shares outstanding 2.87 M2.86 M2.85 M2.87 M 11.45 M Diluted shares outstanding 3 M2.98 M2.96 M2.99 M 11.93 M EBITDA 3.81 M9.31 M6.36 M5.69 M 25.16 M EBIT 2.25 M8.5 M4.81 M4.11 M 19.67 M Cost of revenue 48.79 M53.11 M50.17 M50.38 M 202.45 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.56 M806 K1.55 M1.58 M 5.5 M