Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.46 M1.6 M1.51 M1.63 M 6.19 M Research & development ———— — Operating income 4.81 M4.11 M2.58 M5.22 M 16.71 M Non-Operating Income, Total ———— — Interest expense, net of interest capitalized 1.06 M1.06 M1.11 M631 K 3.86 M Non-Operating Income, excl. Interest Expenses ———— — Unusual income/expense ———— — Pretax income 3.92 M3.45 M1.6 M4.76 M 13.73 M Equity in earnings ———— — Taxes 761 K915 K528 K1.06 M 3.27 M Non-controlling/minority interest 66 K93 K384 K304 K 847 K After tax other income/expense ———— — Net income before discontinued operations 3.09 M2.44 M692 K3.39 M 9.62 M Discontinued operations ———— — Net income 3.09 M2.44 M692 K3.39 M 9.62 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 3.09 M2.44 M692 K3.39 M 9.62 M Basic earnings per share (Basic EPS) 1.080.850.241.19 3.36 Diluted earnings per share (Diluted EPS) 1.040.820.231.13 3.22 Average basic shares outstanding 2.85 M2.87 M2.87 M2.86 M — Diluted shares outstanding 2.96 M2.99 M2.98 M2.98 M — EBITDA 6.36 M5.69 M4.18 M6.77 M 23 M EBIT 4.81 M4.11 M2.58 M5.22 M 16.71 M Cost of revenue 50.17 M50.38 M50.85 M50.16 M 201.56 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.55 M1.58 M1.6 M1.55 M 6.28 M