KEQU

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 77.15 M71.1 M70.1 M69.4 M 287.75 M Gross profit 24.04 M20.93 M19.72 M18.55 M 83.23 M Operating expenses 15.54 M16.12 M15.61 M15.96 M 63.23 M Selling/general/admin expenses 1.37 M1.46 M1.6 M1.51 M 5.93 M Research & development ———— — 영업 이익 8.5 M4.81 M4.11 M2.58 M 20 M Non-Operating Income, Total ———— — Interest expense, net of interest capitalized 1.16 M1.06 M1.06 M1.11 M 4.39 M Non-Operating Income, excl. Interest Expenses ———— — Unusual income/expense ———— — Pretax income 7.15 M3.92 M3.45 M1.6 M 16.13 M Equity in earnings ———— — Taxes 2.2 M761 K915 K528 K 4.41 M Non-controlling/minority interest 97 K66 K93 K384 K 640 K After tax other income/expense ———— — Net income before discontinued operations 4.85 M3.09 M2.44 M692 K 11.08 M Discontinued operations ———— — Net income 4.85 M3.09 M2.44 M692 K 11.08 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 4.85 M3.09 M2.44 M692 K 11.08 M Basic earnings per share (Basic EPS) 1.691.080.850.24 3.86 Diluted earnings per share (Diluted EPS) 1.631.040.820.23 3.72 Average basic shares outstanding 2.86 M2.85 M2.87 M2.87 M 11.45 M Diluted shares outstanding 2.98 M2.96 M2.99 M2.98 M 11.91 M EBITDA 10.07 M6.36 M5.69 M4.18 M 26.3 M EBIT 8.5 M4.81 M4.11 M2.58 M 20 M Cost of revenue 53.11 M50.17 M50.38 M50.85 M 204.51 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.57 M1.55 M1.58 M1.6 M 6.3 M