Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 32.27 M32.96 M32.84 M34.75 M30.67 M 131.22 M Research & development ————— — Operating income 7.3 M7.82 M16.55 M8.57 M8.47 M 41.41 M Non-Operating Income, Total 1.02 M1.12 M-2.04 M1.33 M1.2 M 1.61 M Interest expense, net of interest capitalized 516 K509 K521 K539 K486 K 2.06 M Non-Operating Income, excl. Interest Expenses 493 K563 K-2.48 M728 K711 K -476 K Unusual income/expense 8 00044 K-82 K67 K— — Pretax income 8.32 M8.94 M14.51 M9.91 M9.67 M 43.02 M Equity in earnings ————— — Taxes 2.46 M2.12 M3.46 M2.3 M2.47 M 10.36 M Non-controlling/minority interest 244 K406 K118 K278 K384 K 1.19 M After tax other income/expense ————— — Net income before discontinued operations 5.62 M6.41 M10.93 M7.33 M6.81 M 31.48 M Discontinued operations ————— — Net income 5.62 M6.41 M10.93 M7.33 M6.81 M 31.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.62 M6.41 M10.93 M7.33 M6.81 M 31.48 M Basic earnings per share (Basic EPS) 0.280.320.550.360.34 1.57 Diluted earnings per share (Diluted EPS) 0.280.320.540.360.34 1.56 Average basic shares outstanding 20 M20.04 M20.06 M20.09 M20.06 M 80.24 M Diluted shares outstanding 20.12 M20.2 M20.19 M20.2 M20.18 M 80.77 M EBITDA 9.99 M10.51 M19.23 M11.34 M11.23 M 52.3 M EBIT 7.3 M7.82 M16.55 M8.57 M8.47 M 41.41 M Cost of revenue 61.83 M62.86 M74.88 M81.6 M76.27 M 295.61 M Other cost of goods sold -80 K90 K-30 K-150 K160 K 70 K Depreciation & amortization (cash flow) 2.69 M2.69 M2.68 M2.77 M2.76 M 10.89 M