Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 32.25 M32.27 M32.96 M32.84 M34.75 M 132.82 M Research & development ————— — Operating income 11.27 M7.3 M7.82 M16.55 M8.57 M 40.24 M Non-Operating Income, Total 589 K1.02 M1.12 M2.04 M1.33 M 5.51 M Interest expense, net of interest capitalized 535 K516 K509 K521 K539 K 2.08 M Non-Operating Income, excl. Interest Expenses 6 000493 K563 K1.44 M728 K 3.22 M Unusual income/expense 48 K8 00044 K82 K67 K 201 K Pretax income 11.86 M8.32 M8.94 M14.51 M9.91 M 41.67 M Equity in earnings ————— — Taxes 2.6 M2.46 M2.12 M3.46 M2.3 M 10.34 M Non-controlling/minority interest 168 K244 K406 K118 K278 K 1.05 M After tax other income/expense ————— — Net income before discontinued operations 9.09 M5.62 M6.41 M10.93 M7.33 M 30.28 M Discontinued operations ————— — Net income 9.09 M5.62 M6.41 M10.93 M7.33 M 30.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.09 M5.62 M6.41 M10.93 M7.33 M 30.28 M Basic earnings per share (Basic EPS) 0.450.280.320.550.36 1.51 Diluted earnings per share (Diluted EPS) 0.450.280.320.540.36 1.5 Average basic shares outstanding 20.02 M20 M20.04 M20.06 M20.09 M 80.19 M Diluted shares outstanding 20.13 M20.12 M20.2 M20.19 M20.2 M 80.72 M EBITDA 13.96 M9.99 M10.51 M19.23 M11.34 M 51.07 M EBIT 11.27 M7.3 M7.82 M16.55 M8.57 M 40.24 M Cost of revenue 69.27 M61.83 M62.86 M74.88 M81.6 M 281.17 M Other cost of goods sold -5 000-80 K90 K-30 K30 K 10 K Depreciation & amortization (cash flow) 2.69 M2.69 M2.69 M2.68 M2.77 M 10.83 M