Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 32.27 M32.96 M32.84 M34.75 M30.67 M33.06 M 131.32 M Research & development —————— — Operating income 7.3 M7.82 M16.55 M8.57 M8.47 M8.46 M 42.06 M Non-Operating Income, Total 1.02 M1.12 M-2.04 M1.33 M1.2 M918 K 1.41 M Interest expense, net of interest capitalized 516 K509 K521 K539 K486 K409 K 1.96 M Non-Operating Income, excl. Interest Expenses 1.01 M1.07 M-2.48 M728 K711 K509 K -530 K Unusual income/expense 8 00044 K-82 K67 K—— — Pretax income 8.32 M8.94 M14.51 M9.91 M9.67 M9.38 M 43.47 M Equity in earnings —————— — Taxes 2.46 M2.12 M3.46 M2.3 M2.47 M2.24 M 10.48 M Non-controlling/minority interest 244 K406 K118 K278 K384 K400 K 1.18 M After tax other income/expense —————— — Net income before discontinued operations 5.62 M6.41 M10.93 M7.33 M6.81 M6.74 M 31.81 M Discontinued operations —————— — Net income 5.62 M6.41 M10.93 M7.33 M6.81 M6.74 M 31.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.62 M6.41 M10.93 M7.33 M6.81 M6.74 M 31.81 M Basic earnings per share (Basic EPS) 0.280.320.550.360.340.34 1.59 Diluted earnings per share (Diluted EPS) 0.280.320.540.360.340.34 1.58 Average basic shares outstanding 20 M20.04 M20.06 M20.09 M20.06 M19.96 M — Diluted shares outstanding 20.12 M20.2 M20.19 M20.2 M20.18 M20.07 M — EBITDA 9.99 M10.51 M19.23 M11.34 M11.23 M11.21 M 53 M EBIT 7.3 M7.82 M16.55 M8.57 M8.47 M8.46 M 42.06 M Cost of revenue 61.83 M62.86 M74.88 M81.6 M76.27 M75.42 M 308.17 M Other cost of goods sold -80 K90 K-30 K-150 K160 K49 K 29 K Depreciation & amortization (cash flow) 2.69 M2.69 M2.68 M2.77 M2.76 M2.74 M 10.94 M