Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 32.96 M32.84 M34.75 M30.67 M33.06 M39.5 M 137.98 M Research & development —————— — Operating income 7.82 M16.55 M8.57 M8.47 M8.46 M37.6 M 63.11 M Non-Operating Income, Total 1.12 M-2.04 M1.33 M1.2 M918 K1.42 M 4.87 M Interest expense, net of interest capitalized 509 K521 K539 K486 K409 K425 K 1.86 M Non-Operating Income, excl. Interest Expenses 1.07 M-1.96 M728 K711 K509 K999 K 2.95 M Unusual income/expense 44 K-82 K67 K——— — Pretax income 8.94 M14.51 M9.91 M9.67 M9.38 M39.03 M 67.98 M Equity in earnings —————— — Taxes 2.12 M3.46 M2.3 M2.47 M2.24 M9.38 M 16.4 M Non-controlling/minority interest 406 K118 K278 K384 K400 K318 K 1.38 M After tax other income/expense —————— — Net income before discontinued operations 6.41 M10.93 M7.33 M6.81 M6.74 M29.33 M 50.21 M Discontinued operations —————— — Net income 6.41 M10.93 M7.33 M6.81 M6.74 M29.33 M 50.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.41 M10.93 M7.33 M6.81 M6.74 M29.33 M 50.21 M Basic earnings per share (Basic EPS) 0.320.550.360.340.341.47 2.51 Diluted earnings per share (Diluted EPS) 0.320.540.360.340.341.46 2.5 Average basic shares outstanding 20.04 M20.06 M20.09 M20.06 M19.96 M19.95 M — Diluted shares outstanding 20.2 M20.19 M20.2 M20.18 M20.07 M20.11 M — EBITDA 10.51 M19.23 M11.34 M11.23 M11.21 M40.33 M 74.1 M EBIT 7.82 M16.55 M8.57 M8.47 M8.46 M37.6 M 63.11 M Cost of revenue 62.86 M74.88 M81.6 M76.27 M75.42 M59.14 M 292.43 M Other cost of goods sold 90 K-30 K-150 K160 K49 K19 K 78 K Depreciation & amortization (cash flow) 2.69 M2.68 M2.77 M2.76 M2.74 M2.73 M 10.99 M