LNSR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 16.73 M14.16 M13.94 M14.32 M16.02 M 58.44 M Gross profit 7.11 M7.13 M7.02 M6.04 M6.94 M 27.12 M Operating expenses 15.25 M24.14 M25.01 M25.63 M22.09 M 96.87 M Selling/general/admin expenses 6.83 M11.15 M11.66 M12.02 M10.33 M 45.16 M Research & development 1.33 M1.53 M1.43 M1.37 M1.3 M 5.62 M Operating income -1.29 M-5.79 M-6.29 M-7.58 M-4.92 M -24.58 M Non-Operating Income, Total 149 K159 K193 K133 K151 K 636 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 149 K159 K193 K133 K151 K 636 K Pretax income 5.2 M-1.45 M-2.13 M-3.21 M1.31 M -5.47 M Equity in earnings ————— — Taxes -4.49 M000-2.17 M -2.17 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -18.7 M-27.34 M-1.76 M-3.71 M-1.46 M -34.28 M Discontinued operations ————— — Net income -18.7 M-27.34 M-1.76 M-3.71 M-1.46 M -34.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -18.7 M-27.34 M-1.76 M-3.71 M-1.46 M -34.28 M Basic earnings per share (Basic EPS) -1.62-2.32-0.15-0.31-0.09 -2.87 Diluted earnings per share (Diluted EPS) -1.62-2.32-0.15-0.31-0.09 -2.87 Average basic shares outstanding 11.52 M11.77 M11.94 M12.04 M11.96 M 47.71 M Diluted shares outstanding 11.52 M11.77 M11.94 M12.04 M11.96 M 47.71 M EBITDA -6.36 M-15.99 M-16.94 M-18.5 M-13.31 M -64.74 M EBIT -8.14 M-17.02 M-17.98 M-19.59 M-15.16 M -69.75 M Cost of revenue 9.62 M7.03 M6.91 M8.28 M9.09 M 31.31 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.78 M1.03 M1.04 M1.09 M1.85 M 5.01 M