LNSR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 13.54 M16.73 M14.16 M13.94 M14.32 M 59.14 M Gross profit 6.27 M7.11 M7.13 M7.02 M6.04 M 27.29 M Operating expenses 11.26 M15.25 M24.03 M25.01 M25.63 M 89.91 M Selling/general/admin expenses 6.08 M6.83 M11.15 M11.66 M12.02 M 41.66 M Research & development 1.2 M1.33 M1.53 M1.43 M1.37 M 5.66 M Operating income 1.25 M1.29 M5.79 M6.29 M7.58 M 20.95 M Non-Operating Income, Total 153 K149 K159 K193 K133 K 634 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 153 K149 K159 K193 K133 K 634 K Pretax income 3.5 M5.2 M-1.45 M-2.13 M-3.21 M -1.58 M Equity in earnings ————— — Taxes 09.7 M000 9.7 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.5 M18.7 M27.34 M1.76 M3.71 M 51.52 M Discontinued operations ————— — Net income 1.5 M18.7 M27.34 M1.76 M3.71 M 51.52 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.5 M18.7 M27.34 M1.76 M3.71 M 51.52 M Basic earnings per share (Basic EPS) -0.13-1.62-2.32-0.15-0.31 -4.4 Diluted earnings per share (Diluted EPS) -0.13-1.62-2.32-0.15-0.31 -4.4 Average basic shares outstanding 11.6 M11.52 M11.77 M11.94 M12.04 M 47.27 M Diluted shares outstanding 11.6 M11.52 M11.77 M11.94 M12.04 M 47.27 M EBITDA -4.05 M-6.36 M-15.87 M-16.94 M-18.5 M -57.67 M EBIT -4.99 M-8.14 M-16.9 M-17.98 M-19.59 M -62.62 M Cost of revenue 7.27 M9.62 M7.03 M6.91 M8.28 M 31.85 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 941 K1.78 M1.03 M1.04 M1.09 M 4.94 M