LNSR

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 14.16 M13.94 M14.32 M16.02 M13.43 M 57.7 M Gross profit 7.13 M7.02 M6.04 M6.94 M6.38 M 26.38 M Operating expenses 24.14 M25.01 M25.63 M22.09 M6.69 M 79.42 M Selling/general/admin expenses 11.15 M11.66 M12.02 M10.33 M2.53 M 36.54 M Research & development 1.53 M1.43 M1.37 M1.3 M1.39 M 5.47 M Operating income -5.79 M-6.29 M-7.58 M-4.92 M2.24 M -16.55 M Non-Operating Income, Total 159 K193 K133 K151 K145 K 622 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 159 K193 K133 K151 K145 K 622 K Pretax income -1.45 M-2.13 M-3.21 M1.31 M2.01 M -2.01 M Equity in earnings ————— — Taxes 000-2.17 M0 -2.17 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -27.34 M-1.76 M-3.71 M-1.46 M36.33 M 29.4 M Discontinued operations ————— — Net income -27.34 M-1.76 M-3.71 M-1.46 M36.33 M 29.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -27.34 M-1.76 M-3.71 M-1.46 M35 K -6.9 M Basic earnings per share (Basic EPS) -2.32-0.15-0.31-0.091.56 1.01 Diluted earnings per share (Diluted EPS) -2.32-0.15-0.31-0.090 -0.55 Average basic shares outstanding 11.77 M11.94 M12.04 M11.96 M12.16 M — Diluted shares outstanding 11.77 M11.94 M12.04 M11.96 M15.42 M — EBITDA -15.87 M-16.94 M-18.5 M-13.31 M828 K -47.92 M EBIT -17.02 M-17.98 M-19.59 M-15.16 M-305 K -53.04 M Cost of revenue 7.03 M6.91 M8.28 M9.09 M7.05 M 31.32 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.03 M1.04 M1.09 M1.85 M1.13 M 5.12 M