MANH

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 257.28 M263.89 M273.27 M276.8 M271.82 M 1.09 B Gross profit 144.28 M149.32 M157.06 M156.99 M150.07 M 613.44 M Operating expenses 28.82 M28.59 M27.64 M25.74 M23.96 M 105.93 M Selling/general/admin expenses 47.49 M45.28 M45.95 M42.13 M41.57 M 174.94 M Research & development 33 M35.3 M34.87 M36.36 M38.53 M 145.06 M Operating income 60.69 M63.17 M73.79 M75.83 M67.01 M 279.8 M Non-Operating Income, Total -2.75 M556 K464 K3.39 M-2.45 M 1.96 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.29 M-781 K-251 K786 K499 K 253 K Unusual income/expense -4.03 M1.34 M715 K2.6 M-2.95 M 1.71 M Pretax income 62.68 M64.51 M74.5 M78.43 M68.45 M 285.89 M Equity in earnings ————— — Taxes 14.67 M11.93 M17.72 M19.8 M16.5 M 65.95 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 48.02 M52.58 M56.78 M58.63 M51.95 M 219.95 M Discontinued operations ————— — Net income 48.02 M52.58 M56.78 M58.63 M51.95 M 219.95 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 48.02 M52.58 M56.78 M58.63 M51.95 M 219.95 M Basic earnings per share (Basic EPS) 0.790.860.940.970.87 3.64 Diluted earnings per share (Diluted EPS) 0.770.850.930.960.86 3.6 Average basic shares outstanding 61.3 M60.87 M60.61 M60.38 M60.47 M 242.34 M Diluted shares outstanding 62.18 M61.53 M61.07 M60.95 M61.05 M 244.61 M EBITDA 64.86 M67.17 M77.54 M79.83 M71.64 M 296.19 M EBIT 62.16 M64.27 M74.64 M76.83 M68.44 M 284.19 M Cost of revenue 112.99 M114.57 M116.22 M119.81 M121.75 M 472.34 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.7 M2.9 M2.9 M3 M3.2 M 12 M