Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 47.49 M45.28 M45.95 M42.13 M41.57 M51.46 M 181.12 M Research & development 33 M35.3 M34.87 M36.36 M38.53 M37.35 M 147.11 M Operating income 60.69 M63.17 M73.79 M75.83 M67.01 M64.94 M 281.56 M Non-Operating Income, Total -2.75 M556 K464 K3.39 M-2.45 M6.55 M 7.95 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.29 M-781 K-251 K786 K499 K2.21 M 3.25 M Unusual income/expense -4.03 M1.34 M715 K2.6 M-2.95 M4.34 M 4.71 M Pretax income 62.68 M64.51 M74.5 M78.43 M68.45 M69.27 M 290.66 M Equity in earnings —————— — Taxes 14.67 M11.93 M17.72 M19.8 M16.5 M19.98 M 74 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 48.02 M52.58 M56.78 M58.63 M51.95 M49.3 M 216.66 M Discontinued operations —————— — Net income 48.02 M52.58 M56.78 M58.63 M51.95 M49.3 M 216.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 48.02 M52.58 M56.78 M58.63 M51.95 M49.3 M 216.66 M Basic earnings per share (Basic EPS) 0.790.860.940.970.870.83 3.61 Diluted earnings per share (Diluted EPS) 0.770.850.930.960.860.82 3.57 Average basic shares outstanding 61.3 M60.87 M60.61 M60.38 M60.47 M59.69 M — Diluted shares outstanding 62.18 M61.53 M61.07 M60.95 M61.05 M60.04 M — EBITDA 64.86 M67.17 M77.54 M79.83 M71.64 M69.39 M 298.4 M EBIT 62.16 M64.27 M74.64 M76.83 M68.44 M65.89 M 285.8 M Cost of revenue 112.99 M114.57 M116.22 M119.81 M121.75 M126.64 M 484.41 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.7 M2.9 M2.9 M3 M3.2 M3.5 M 12.6 M