MANH

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 266.68 M257.28 M263.89 M273.27 M276.8 M271.82 M 1.09 B Gross profit 148.02 M144.28 M149.32 M157.06 M156.99 M150.07 M 613.44 M Operating expenses 21.99 M28.82 M28.59 M27.64 M25.74 M23.96 M 105.93 M Selling/general/admin expenses 36.89 M47.49 M45.28 M45.95 M42.13 M41.57 M 174.94 M Research & development 34.35 M33 M35.3 M34.87 M36.36 M38.53 M 145.06 M Operating income 75.09 M60.69 M63.17 M73.79 M75.83 M67.01 M 279.8 M Non-Operating Income, Total 1.61 M-2.94 M2.12 M966 K1.82 M-2.94 M 1.96 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 296 K1.1 M781 K251 K-786 K7 000 253 K Unusual income/expense 1.31 M-4.03 M1.34 M715 K2.6 M-2.95 M 1.71 M Pretax income 76.4 M62.68 M64.51 M74.5 M78.43 M68.45 M 285.89 M Equity in earnings —————— — Taxes 12.62 M14.67 M11.93 M17.72 M19.8 M16.5 M 65.95 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 63.78 M48.02 M52.58 M56.78 M58.63 M51.95 M 219.95 M Discontinued operations —————— — Net income 63.78 M48.02 M52.58 M56.78 M58.63 M51.95 M 219.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 63.78 M48.02 M52.58 M56.78 M58.63 M51.95 M 219.95 M Basic earnings per share (Basic EPS) 1.040.790.860.940.970.87 3.64 Diluted earnings per share (Diluted EPS) 1.030.770.850.930.970.86 3.61 Average basic shares outstanding 61.4 M61.3 M60.87 M60.74 M60.62 M60.47 M 242.7 M Diluted shares outstanding 62.19 M62.18 M61.53 M61.3 M61.18 M61.05 M 245.06 M EBITDA 128.63 M118.17 M123.63 M132.31 M134.25 M129.31 M 519.51 M EBIT 126.03 M115.47 M120.73 M129.41 M131.25 M126.11 M 507.51 M Cost of revenue 118.66 M112.99 M114.57 M116.22 M119.81 M121.75 M 472.34 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.6 M2.7 M2.9 M2.9 M3 M3.2 M 12 M