MXCT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 8.69 M10.39 M8.51 M6.83 M7.3 M 33.03 M Gross profit 6.41 M8.89 M6.99 M5.23 M5.69 M 26.8 M Operating expenses 19.31 M21.19 M21.21 M19.38 M16.92 M 78.7 M Selling/general/admin expenses 13.68 M14.22 M13.87 M9.96 M8.99 M 47.04 M Research & development 4.61 M5.9 M6.27 M5.32 M3.33 M 20.82 M Operating income -12.9 M-12.29 M-14.23 M-14.15 M-11.23 M -51.9 M Non-Operating Income, Total 4.53 M4.05 M3.77 M3.46 M3.19 M 14.46 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.23 M2.02 M1.9 M1.72 M1.56 M 7.2 M Unusual income/expense 2.3 M2.03 M1.87 M1.73 M1.63 M 7.27 M Pretax income -10.6 M-10.26 M-12.36 M-12.42 M-9.6 M -44.63 M Equity in earnings ————— — Taxes -1.1 M———5.88 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -10.6 M-10.26 M-12.36 M-12.42 M-9.6 M -44.63 M Discontinued operations ————— — Net income -10.6 M-10.26 M-12.36 M-12.42 M-9.6 M -44.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -10.6 M-10.26 M-12.36 M-12.42 M-9.6 M -44.63 M Basic earnings per share (Basic EPS) -0.1-0.1-0.12-0.12-0.08 -0.42 Diluted earnings per share (Diluted EPS) -0.1-0.1-0.12-0.12-0.09 -0.42 Average basic shares outstanding 104.85 M105.95 M106.4 M106.61 M106.43 M 425.39 M Diluted shares outstanding 104.85 M105.95 M106.4 M106.61 M106.43 M 425.39 M EBITDA -11.84 M-11.2 M-13.13 M-13.08 M-10.15 M -47.56 M EBIT -12.9 M-12.29 M-14.23 M-14.15 M-11.23 M -51.9 M Cost of revenue 2.28 M1.5 M1.52 M1.6 M1.61 M 6.22 M Other cost of goods sold 937 K65 K100 K360 K151 K 676 K Depreciation & amortization (cash flow) 1.06 M1.1 M1.1 M1.07 M1.07 M 4.34 M