MXCT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 8.69 M10.39 M8.51 M6.83 M7.3 M9.65 M 32.29 M Gross profit 6.41 M8.89 M6.99 M5.23 M5.69 M8.08 M 25.99 M Operating expenses 19.31 M21.19 M21.21 M19.38 M16.92 M14.27 M 71.78 M Selling/general/admin expenses 13.68 M14.22 M13.87 M9.96 M8.99 M9.39 M 42.21 M Research & development 4.61 M5.9 M6.27 M5.32 M3.33 M3.86 M 18.78 M Operating income -12.9 M-12.29 M-14.23 M-14.15 M-11.23 M-6.18 M -45.79 M Non-Operating Income, Total 4.53 M4.05 M3.77 M3.46 M3.19 M2.79 M 13.2 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 2.23 M2.02 M1.9 M1.72 M1.56 M1.35 M 6.53 M Unusual income/expense 2.3 M2.03 M1.87 M1.73 M1.63 M1.44 M 6.67 M Pretax income -10.6 M-10.26 M-12.36 M-12.42 M-9.6 M-4.75 M -39.12 M Equity in earnings —————— — Taxes -1.1 M———5.88 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -10.6 M-10.26 M-12.36 M-12.42 M-9.6 M-4.75 M -39.12 M Discontinued operations —————— — Net income -10.6 M-10.26 M-12.36 M-12.42 M-9.6 M-4.75 M -39.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.6 M-10.26 M-12.36 M-12.42 M-9.6 M-4.75 M -39.12 M Basic earnings per share (Basic EPS) -0.1-0.1-0.12-0.12-0.08-0.04 -0.36 Diluted earnings per share (Diluted EPS) -0.1-0.1-0.12-0.12-0.08-0.04 -0.36 Average basic shares outstanding 104.85 M105.95 M106.4 M106.61 M106.43 M106.88 M — Diluted shares outstanding 104.85 M105.95 M106.4 M106.61 M106.43 M106.88 M — EBITDA -11.84 M-11.2 M-13.13 M-13.08 M-10.15 M-5.14 M -41.5 M EBIT -12.9 M-12.29 M-14.23 M-14.15 M-11.23 M-6.18 M -45.79 M Cost of revenue 2.28 M1.5 M1.52 M1.6 M1.61 M1.57 M 6.29 M Other cost of goods sold 937 K65 K100 K360 K151 K197 K 808 K Depreciation & amortization (cash flow) 1.06 M1.1 M1.1 M1.07 M1.07 M1.05 M 4.29 M