MXCT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 8.16 M8.69 M10.39 M8.51 M6.83 M 34.42 M Gross profit 6.24 M6.41 M8.89 M6.99 M5.23 M 27.52 M Operating expenses 20.29 M19.31 M21.19 M21.21 M19.38 M 81.1 M Selling/general/admin expenses 13.95 M13.68 M14.22 M13.87 M9.96 M 51.73 M Research & development 5.32 M4.61 M5.9 M6.27 M5.32 M 22.1 M Operating income 14.05 M12.9 M12.29 M14.23 M14.15 M 53.57 M Non-Operating Income, Total 4.99 M4.69 M4.09 M3.77 M3.48 M 16.02 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.5 M2.38 M2.05 M1.9 M1.74 M 8.07 M Unusual income/expense 2.5 M2.3 M2.03 M1.87 M1.73 M 7.94 M Pretax income 11.56 M10.6 M10.26 M12.36 M12.42 M 45.63 M Equity in earnings ————— — Taxes —22.29 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 11.56 M10.6 M10.26 M12.36 M12.42 M 45.63 M Discontinued operations ————— — Net income 11.56 M10.6 M10.26 M12.36 M12.42 M 45.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.56 M10.6 M10.26 M12.36 M12.42 M 45.63 M Basic earnings per share (Basic EPS) -0.11-0.1-0.1-0.12-0.12 -0.44 Diluted earnings per share (Diluted EPS) -0.11-0.050.1-0.12-0.12 — Average basic shares outstanding 105.11 M104.85 M105.95 M106.4 M106.61 M 423.82 M Diluted shares outstanding 105.11 M104.85 M105.95 M106.4 M106.61 M 423.82 M EBITDA -12.99 M-11.84 M-11.2 M-13.13 M-13.08 M -49.25 M EBIT -14.05 M-12.9 M-12.29 M-14.23 M-14.15 M -53.57 M Cost of revenue 1.93 M2.28 M1.5 M1.52 M1.6 M 6.89 M Other cost of goods sold ——65 K100 K360 K — Depreciation & amortization (cash flow) 1.07 M1.06 M1.1 M1.1 M1.07 M 4.33 M