Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 54.13 M46.92 M49.17 M49.43 M51.8 M 197.31 M Research & development 45.04 M43.57 M44.7 M45.89 M44.71 M 178.87 M Operating income 33.22 M-19.61 M4.23 M2.76 M9.3 M -3.32 M Non-Operating Income, Total -17.41 M4.46 M-4.07 M-1.25 M-419 K -1.28 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -4.25 M1.33 M-1.92 M-1.11 M-1.81 M -3.51 M Unusual income/expense -13.16 M3.13 M-2.16 M-134 K1.39 M 2.23 M Pretax income 8.06 M-26.98 M-8.91 M-8.98 M-241 K -45.11 M Equity in earnings ————— — Taxes 1.69 M-754 K2.18 M3.13 M-89.31 M -84.75 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.36 M-26.23 M-11.09 M-12.11 M89.06 M 39.64 M Discontinued operations ————— — Net income 6.36 M-26.23 M-11.09 M-12.11 M89.06 M 39.64 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.36 M-26.23 M-11.09 M-12.11 M89.06 M 39.64 M Basic earnings per share (Basic EPS) 0.05-0.15-0.06-0.070.5 0.22 Diluted earnings per share (Diluted EPS) 0.05-0.15-0.06-0.070.5 0.22 Average basic shares outstanding 174.04 M175.72 M176.75 M176.62 M176.2 M 705.29 M Diluted shares outstanding 174.04 M175.72 M176.75 M176.62 M179.82 M 708.91 M EBITDA 88.2 M-3.9 M32.01 M41.67 M58.74 M 128.52 M EBIT 33.22 M-19.61 M4.23 M2.76 M9.3 M -3.32 M Cost of revenue 111.29 M98.91 M111.28 M107.41 M106.26 M 423.85 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 54.98 M15.71 M27.78 M38.91 M49.44 M 131.85 M