Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 46.92 M49.17 M49.43 M51.8 M49.25 M47.77 M 198.25 M Research & development 43.57 M44.7 M45.89 M44.71 M44.45 M44.86 M 179.91 M Operating income -19.61 M4.23 M2.76 M9.3 M-31.7 M-12.22 M -31.85 M Non-Operating Income, Total 4.46 M-4.07 M-1.25 M-419 K-659 K-3.93 M -6.25 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.33 M-1.92 M-1.11 M-1.81 M-1.17 M-1.67 M -5.76 M Unusual income/expense 3.13 M-2.16 M-134 K1.39 M514 K-2.26 M -488 K Pretax income -26.98 M-8.91 M-8.98 M-241 K-40.94 M-25.16 M -75.32 M Equity in earnings —————— — Taxes -754 K2.18 M3.13 M-89.31 M-6.45 M1.71 M -90.91 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -26.23 M-11.09 M-12.11 M89.06 M-34.49 M-26.87 M 15.6 M Discontinued operations —————— — Net income -26.23 M-11.09 M-12.11 M89.06 M-34.49 M-26.87 M 15.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -26.23 M-11.09 M-12.11 M89.06 M-34.49 M-26.87 M 15.6 M Basic earnings per share (Basic EPS) -0.15-0.06-0.070.5-0.2-0.15 0.08 Diluted earnings per share (Diluted EPS) -0.15-0.06-0.070.5-0.2-0.15 0.08 Average basic shares outstanding 175.72 M176.75 M176.62 M176.2 M175.66 M177.25 M — Diluted shares outstanding 175.72 M176.75 M176.62 M179.82 M175.66 M177.25 M — EBITDA -3.9 M32.01 M41.67 M58.74 M-16.32 M13.29 M 97.39 M EBIT -19.61 M4.23 M2.76 M9.3 M-31.7 M-12.22 M -31.85 M Cost of revenue 98.91 M111.28 M107.41 M106.26 M92.92 M102 M 408.58 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.71 M27.78 M38.91 M49.44 M15.38 M25.51 M 129.24 M