Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 54.65 M54.13 M46.92 M49.17 M49.43 M51.8 M 197.31 M Research & development 45.65 M45.04 M43.57 M44.7 M45.89 M44.71 M 178.87 M Operating income -927 K33.22 M-19.61 M-4.23 M-11.21 M-23.27 M -58.33 M Non-Operating Income, Total 390 K14.93 M4.46 M1.42 M1.25 M-1.74 M 5.38 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.45 M28.09 M1.33 M3.58 M5.7 M1.46 M 12.06 M Unusual income/expense -1.06 M-13.16 M3.13 M-2.16 M-4.45 M-3.2 M -6.68 M Pretax income 11.82 M-8.06 M26.98 M8.91 M8.98 M241 K 45.11 M Equity in earnings —————— — Taxes 1.6 M1.67 M800 K2.18 M3.13 M78.63 M 84.75 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -13.42 M6.36 M-26.23 M-11.09 M-12.11 M-9.79 M -59.22 M Discontinued operations —————— — Net income -13.42 M6.36 M-26.23 M-11.09 M-12.11 M-9.79 M -59.22 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 13.42 M-6.36 M26.23 M11.09 M12.11 M-9.79 M 39.64 M Basic earnings per share (Basic EPS) -0.070.05-0.15-0.06-0.070.5 0.22 Diluted earnings per share (Diluted EPS) -0.070.05-0.15-0.06-0.070.5 0.22 Average basic shares outstanding 173.62 M174.04 M175.72 M176.24 M176.37 M176.2 M 704.52 M Diluted shares outstanding 173.62 M174.04 M175.72 M176.24 M176.37 M179.82 M 708.14 M EBITDA 48.53 M88.2 M-3.9 M32.01 M41.67 M58.74 M 128.52 M EBIT -927 K33.22 M-19.61 M4.23 M2.76 M9.3 M -3.32 M Cost of revenue 100.62 M111.29 M98.91 M111.28 M107.41 M106.26 M 423.85 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 49.45 M54.98 M15.71 M27.78 M38.91 M49.44 M 131.85 M