Financials
Value Q4, 24Q1, 25Q2, 25 TTM Selling/general/admin expenses ——— — Research & development ——— — Operating income 8.5 M10.45 M4.86 M 30.9 M Non-Operating Income, Total 1.19 M-275 K1.69 M 2.59 M Interest expense, net of interest capitalized 212 K156 K96 K 707 K Non-Operating Income, excl. Interest Expenses 640 K-517 K1.55 M 1.38 M Unusual income/expense 337 K86 K49 K 504 K Pretax income 10.23 M10.89 M7.34 M 35.82 M Equity in earnings ——— — Taxes 2.17 M2.36 M1.7 M 7.87 M Non-controlling/minority interest -205 K8 000696 K 814 K After tax other income/expense ——— — Net income before discontinued operations 8.27 M8.53 M4.95 M 27.14 M Discontinued operations ——— — Net income 8.27 M8.53 M4.95 M 27.14 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 8.27 M8.53 M4.95 M 27.14 M Basic earnings per share (Basic EPS) 2.052.11.21 6.7 Diluted earnings per share (Diluted EPS) 2.022.071.2 6.61 Average basic shares outstanding 4.03 M4.05 M4.08 M 16.2 M Diluted shares outstanding 4.08 M4.13 M4.13 M 16.42 M EBITDA 12.31 M14.23 M8.76 M 46.13 M EBIT 8.5 M10.45 M4.86 M 30.9 M Cost of revenue 126.61 M126.06 M114.81 M 488.47 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 3.81 M3.79 M3.89 M 15.24 M