Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses ———— — Research & development ———— — Operating income 10.45 M4.86 M5.05 M6.17 M 26.52 M Non-Operating Income, Total -275 K1.69 M-748 K2.63 M 3.3 M Interest expense, net of interest capitalized 156 K96 K70 K37 K 359 K Non-Operating Income, excl. Interest Expenses -517 K1.55 M-1.33 M2.37 M 2.07 M Unusual income/expense 86 K49 K509 K221 K 865 K Pretax income 10.89 M7.34 M5.11 M9.62 M 32.96 M Equity in earnings ———— — Taxes 2.36 M1.7 M1.28 M6 M 11.34 M Non-controlling/minority interest 8 000696 K585 K-264 K 1.02 M After tax other income/expense ———— — Net income before discontinued operations 8.53 M4.95 M3.24 M3.88 M 20.6 M Discontinued operations ———— — Net income 8.53 M4.95 M3.24 M3.88 M 20.6 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 8.53 M4.95 M3.24 M3.88 M 20.6 M Basic earnings per share (Basic EPS) 2.11.210.790.97 5.07 Diluted earnings per share (Diluted EPS) 2.071.20.780.95 5 Average basic shares outstanding 4.05 M4.08 M4.08 M4.06 M — Diluted shares outstanding 4.13 M4.13 M4.14 M4.12 M — EBITDA 14.23 M8.76 M8.82 M9.8 M 41.61 M EBIT 10.45 M4.86 M5.05 M6.17 M 26.52 M Cost of revenue 126.06 M114.81 M114.97 M128.18 M 484.03 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 3.79 M3.89 M3.77 M3.63 M 15.09 M