Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses ———— — Research & development ———— — Operating income 8.5 M10.45 M4.86 M5.05 M 28.86 M Non-Operating Income, Total 1.19 M-275 K1.69 M-748 K 1.86 M Interest expense, net of interest capitalized 212 K156 K96 K70 K 534 K Non-Operating Income, excl. Interest Expenses 645 K-517 K1.55 M-1.33 M 347 K Unusual income/expense 332 K86 K49 K509 K 976 K Pretax income 10.23 M10.89 M7.34 M5.11 M 33.57 M Equity in earnings ———— — Taxes 2.17 M2.36 M1.7 M1.28 M 7.51 M Non-controlling/minority interest -205 K8 000696 K585 K 1.08 M After tax other income/expense ———— — Net income before discontinued operations 8.27 M8.53 M4.95 M3.24 M 24.98 M Discontinued operations ———— — Net income 8.27 M8.53 M4.95 M3.24 M 24.98 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 8.27 M8.53 M4.95 M3.24 M 24.98 M Basic earnings per share (Basic EPS) 2.052.11.210.79 6.15 Diluted earnings per share (Diluted EPS) 2.022.071.20.78 6.07 Average basic shares outstanding 4.03 M4.05 M4.08 M4.08 M — Diluted shares outstanding 4.08 M4.13 M4.13 M4.14 M — EBITDA 12.31 M14.23 M8.76 M8.82 M 44.12 M EBIT 8.5 M10.45 M4.86 M5.05 M 28.86 M Cost of revenue 126.61 M126.06 M114.81 M114.97 M 482.46 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 3.81 M3.79 M3.89 M3.77 M 15.26 M