Financials
Value Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses ——— — Research & development ——— — Operating income 10.45 M4.86 M5.05 M 28.86 M Non-Operating Income, Total -275 K1.69 M-748 K 1.86 M Interest expense, net of interest capitalized 156 K96 K70 K 534 K Non-Operating Income, excl. Interest Expenses -517 K1.55 M-1.33 M 347 K Unusual income/expense 86 K49 K509 K 976 K Pretax income 10.89 M7.34 M5.11 M 33.57 M Equity in earnings ——— — Taxes 2.36 M1.7 M1.28 M 7.51 M Non-controlling/minority interest 8 000696 K585 K 1.08 M After tax other income/expense ——— — Net income before discontinued operations 8.53 M4.95 M3.24 M 24.98 M Discontinued operations ——— — Net income 8.53 M4.95 M3.24 M 24.98 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 8.53 M4.95 M3.24 M 24.98 M Basic earnings per share (Basic EPS) 2.11.210.79 6.15 Diluted earnings per share (Diluted EPS) 2.071.20.78 6.07 Average basic shares outstanding 4.05 M4.08 M4.08 M — Diluted shares outstanding 4.13 M4.13 M4.14 M — EBITDA 14.23 M8.76 M8.82 M 44.12 M EBIT 10.45 M4.86 M5.05 M 28.86 M Cost of revenue 126.06 M114.81 M114.97 M 482.46 M Other cost of goods sold ——— — Depreciation & amortization (cash flow) 3.79 M3.89 M3.77 M 15.26 M