Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Selling/general/admin expenses ———— — Research & development ———— — Operating income 7.08 M8.5 M10.45 M4.86 M 30.9 M Non-Operating Income, Total 16 K193 K275 K1.69 M 2.17 M Interest expense, net of interest capitalized 243 K212 K156 K96 K 707 K Non-Operating Income, excl. Interest Expenses -259 K-352 K33 K1.55 M 968 K Unusual income/expense 32 K333 K86 K49 K 500 K Pretax income 7.36 M10.23 M10.89 M7.34 M 35.82 M Equity in earnings ———— — Taxes 1.64 M2.17 M2.36 M1.7 M 7.87 M Non-controlling/minority interest 315 K-205 K8 000696 K 814 K After tax other income/expense ———— — Net income before discontinued operations 5.4 M8.27 M8.53 M4.95 M 27.14 M Discontinued operations ———— — Net income 5.4 M8.27 M8.53 M4.95 M 27.14 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 5.4 M8.27 M8.53 M4.95 M 27.14 M Basic earnings per share (Basic EPS) 1.342.052.11.21 6.7 Diluted earnings per share (Diluted EPS) 1.322.022.071.2 6.61 Average basic shares outstanding 4.04 M4.03 M4.05 M4.08 M 16.2 M Diluted shares outstanding 4.08 M4.08 M4.13 M4.13 M 16.42 M EBITDA 10.83 M12.31 M14.23 M8.76 M 46.13 M EBIT 7.08 M8.5 M10.45 M4.86 M 30.9 M Cost of revenue 120.98 M126.61 M126.06 M114.81 M 488.47 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 3.75 M3.81 M3.79 M3.89 M 15.24 M