TRNS

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 77.13 M76.42 M82.27 M83.86 M — Gross profit 25.91 M25.82 M26.76 M25.25 M 103.75 M Operating expenses 18.97 M20.48 M23.26 M25.16 M 87.88 M Selling/general/admin expenses 18.97 M20.48 M23.26 M25.16 M 87.88 M Research & development ———— — Operating income 6.94 M5.34 M3.5 M88 K 15.87 M Non-Operating Income, Total -684 K-773 K-1.48 M-1.53 M -4.46 M Interest expense, net of interest capitalized 471 K451 K1.27 M1.5 M 3.69 M Non-Operating Income, excl. Interest Expenses -934 K-891 K-2.53 M-3 M -7.36 M Unusual income/expense -221 K-333 K-212 K-27 K -793 K Pretax income 6.26 M4.57 M2.03 M-1.44 M 11.41 M Equity in earnings ———— — Taxes 1.79 M1.3 M760 K-338 K 3.52 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 4.46 M3.26 M1.27 M-1.1 M 7.89 M Discontinued operations ———— — Net income 4.46 M3.26 M1.27 M-1.1 M 7.89 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 4.46 M3.26 M1.27 M-1.1 M 7.89 M Basic earnings per share (Basic EPS) 0.470.350.14-0.12 0.84 Diluted earnings per share (Diluted EPS) 0.490.350.14-0.12 0.86 Average basic shares outstanding 9.19 M9.32 M9.32 M9.33 M 37.15 M Diluted shares outstanding 9.25 M9.39 M9.4 M9.33 M 37.37 M EBITDA 12.57 M10.94 M9.99 M7.22 M — EBIT 6.94 M5.34 M3.5 M88 K — Cost of revenue 51.22 M50.6 M55.51 M58.6 M 215.94 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 5.63 M5.61 M6.49 M7.13 M 24.85 M