TRNS

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 76.42 M82.27 M83.86 M89.33 M92.94 M — Gross profit 25.82 M26.76 M25.25 M30.47 M30.73 M 113.22 M Operating expenses 20.48 M23.26 M25.16 M26.14 M27.02 M 101.57 M Selling/general/admin expenses 20.48 M23.26 M25.16 M26.14 M27.02 M 101.57 M Research & development ————— — Operating income 5.34 M3.5 M88 K4.33 M3.72 M 11.64 M Non-Operating Income, Total -773 K-1.48 M-1.53 M-1.5 M-1.53 M -6.04 M Interest expense, net of interest capitalized 451 K1.27 M1.5 M1.38 M1.52 M 5.67 M Non-Operating Income, excl. Interest Expenses -440 K-2.53 M-3 M-2.75 M-3.03 M -11.32 M Unusual income/expense -333 K-212 K-27 K-123 K-19 K -381 K Pretax income 4.57 M2.03 M-1.44 M2.83 M2.19 M 5.61 M Equity in earnings ————— — Taxes 1.3 M760 K-338 K887 K854 K 2.16 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.26 M1.27 M-1.1 M1.95 M1.33 M 3.45 M Discontinued operations ————— — Net income 3.26 M1.27 M-1.1 M1.95 M1.33 M 3.45 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.26 M1.27 M-1.1 M1.95 M1.33 M 3.45 M Basic earnings per share (Basic EPS) 0.350.14-0.120.210.14 0.37 Diluted earnings per share (Diluted EPS) 0.350.14-0.120.20.14 0.36 Average basic shares outstanding 9.32 M9.32 M9.33 M9.33 M9.35 M — Diluted shares outstanding 9.39 M9.4 M9.33 M9.38 M9.47 M — EBITDA 10.94 M9.99 M7.22 M11.28 M10.68 M — EBIT 5.34 M3.5 M88 K4.33 M3.72 M — Cost of revenue 50.6 M55.51 M58.6 M58.86 M62.21 M 235.18 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.61 M6.49 M7.13 M6.95 M6.96 M 27.53 M