TRNS

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 76.42 M82.27 M83.86 M89.33 M — Gross profit 25.82 M26.76 M25.25 M30.47 M 108.3 M Operating expenses 20.48 M23.26 M25.16 M26.14 M 95.04 M Selling/general/admin expenses 20.48 M23.26 M25.16 M26.14 M 95.04 M Research & development ———— — Operating income 5.34 M3.5 M88 K4.33 M 13.26 M Non-Operating Income, Total -773 K-1.48 M-1.53 M-1.5 M -5.27 M Interest expense, net of interest capitalized 451 K1.27 M1.5 M1.38 M 4.6 M Non-Operating Income, excl. Interest Expenses -440 K-1.26 M-1.5 M-1.38 M -4.58 M Unusual income/expense -333 K-212 K-27 K-123 K -695 K Pretax income 4.57 M2.03 M-1.44 M2.83 M 7.99 M Equity in earnings ———— — Taxes 1.3 M760 K-338 K887 K 2.61 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 3.26 M1.27 M-1.1 M1.95 M 5.38 M Discontinued operations ———— — Net income 3.26 M1.27 M-1.1 M1.95 M 5.38 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 3.26 M1.27 M-1.1 M1.95 M 5.38 M Basic earnings per share (Basic EPS) 0.350.14-0.120.21 0.58 Diluted earnings per share (Diluted EPS) 0.350.14-0.120.2 0.57 Average basic shares outstanding 9.32 M9.32 M9.33 M9.33 M — Diluted shares outstanding 9.39 M9.4 M9.33 M9.38 M — EBITDA 10.94 M9.99 M7.22 M11.28 M — EBIT 5.34 M3.5 M88 K4.33 M — Cost of revenue 50.6 M55.51 M58.6 M58.86 M 223.57 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 5.61 M6.49 M7.13 M6.95 M 26.17 M