TRNS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 66.75 M77.13 M76.42 M82.27 M83.86 M — Gross profit 19.68 M25.91 M25.82 M26.76 M25.25 M 103.75 M Operating expenses 17.58 M18.97 M20.48 M23.26 M25.16 M 87.88 M Selling/general/admin expenses 17.58 M18.97 M20.48 M23.26 M25.16 M 87.88 M Research & development ————— — Operating income 2.1 M6.94 M5.34 M3.5 M88 K 15.87 M Non-Operating Income, Total 985 K-684 K-773 K-1.48 M-1.53 M -4.46 M Interest expense, net of interest capitalized 199 K471 K451 K1.27 M1.5 M 3.69 M Non-Operating Income, excl. Interest Expenses 503 K-934 K-891 K-2.53 M-3 M -7.36 M Unusual income/expense 283 K-221 K-333 K-212 K-27 K -793 K Pretax income 3.13 M6.26 M4.57 M2.03 M-1.44 M 11.41 M Equity in earnings ————— — Taxes 772 K1.79 M1.3 M760 K338 K 4.19 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.36 M4.46 M3.26 M1.27 M1.1 M 10.1 M Discontinued operations ————— — Net income 2.36 M4.46 M3.26 M1.27 M1.1 M 10.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.36 M4.46 M3.26 M1.27 M-1.1 M 7.89 M Basic earnings per share (Basic EPS) 0.250.470.350.14-0.12 0.84 Diluted earnings per share (Diluted EPS) 0.260.490.350.14-0.12 0.86 Average basic shares outstanding 9.23 M9.19 M9.32 M9.32 M9.33 M 37.15 M Diluted shares outstanding 9.33 M9.25 M9.39 M9.4 M9.33 M 37.37 M EBITDA 6.53 M12.57 M10.94 M9.99 M7.22 M — EBIT 2.1 M6.94 M5.34 M3.5 M88 K — Cost of revenue 47.08 M51.22 M50.6 M55.51 M58.6 M 215.94 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.43 M5.63 M5.61 M6.49 M7.13 M 24.85 M