TXRH

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.44 B1.45 B1.51 B1.44 B1.48 B 5.88 B Gross profit 966.4 M967.67 M1.02 B956.04 M992.94 M 3.93 B Operating expenses 827.85 M832.94 M870.66 M859.1 M896.22 M 3.46 B Selling/general/admin expenses 57.39 M56.22 M62.76 M54.38 M53.97 M 227.33 M Research & development ————— — Operating income 138.55 M134.73 M146.34 M96.95 M96.72 M 474.74 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 140.74 M136.26 M148.81 M97.71 M97.97 M 480.76 M Equity in earnings 419 K225 K1.43 M120 K1.11 M 2.88 M Taxes 22.23 M20.2 M22.12 M12.81 M11.29 M 66.42 M Non-controlling/minority interest 2.67 M2.4 M2.61 M1.73 M2.05 M 8.78 M After tax other income/expense ————— — Net income before discontinued operations 118.51 M116.06 M126.69 M84.9 M86.68 M 414.33 M Discontinued operations ————— — Net income 118.51 M116.06 M126.69 M84.9 M86.68 M 414.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 115.83 M113.66 M124.08 M83.17 M84.64 M 405.55 M Basic earnings per share (Basic EPS) 1.741.711.871.251.28 6.11 Diluted earnings per share (Diluted EPS) 1.731.71.861.251.29 6.1 Average basic shares outstanding 66.75 M66.48 M66.37 M66.36 M66.32 M 265.54 M Diluted shares outstanding 67.01 M66.71 M66.6 M66.48 M66.51 M 266.3 M EBITDA 187.79 M183.53 M197.09 M149.58 M151.19 M 681.38 M EBIT 138.55 M134.73 M146.34 M96.95 M96.72 M 474.74 M Cost of revenue 471.51 M479.98 M495.05 M480.3 M489.1 M 1.94 B Other cost of goods sold 471.51 M479.98 M495.05 M480.3 M489.1 M 1.94 B Depreciation & amortization (cash flow) 49.24 M48.8 M50.74 M52.63 M54.47 M 206.64 M