Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 56.22 M62.76 M54.38 M53.97 M61.09 M72.41 M 241.84 M Research & development —————— — Operating income 134.73 M146.34 M96.95 M96.72 M146.34 M142.79 M 482.8 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 136.26 M148.81 M97.71 M97.97 M147.03 M143.99 M 486.71 M Equity in earnings 225 K1.43 M120 K1.11 M144 K182 K 1.55 M Taxes 20.2 M22.12 M12.81 M11.29 M21.04 M19.48 M 64.61 M Non-controlling/minority interest 2.4 M2.61 M1.73 M2.05 M2.56 M2.58 M 8.92 M After tax other income/expense —————— — Net income before discontinued operations 116.06 M126.69 M84.9 M86.68 M126 M124.51 M 422.09 M Discontinued operations —————— — Net income 116.06 M126.69 M84.9 M86.68 M126 M124.51 M 422.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 113.66 M124.08 M83.17 M84.64 M123.43 M121.93 M 413.17 M Basic earnings per share (Basic EPS) 1.711.871.251.281.871.86 6.26 Diluted earnings per share (Diluted EPS) 1.71.861.251.291.871.85 6.26 Average basic shares outstanding 66.48 M66.37 M66.36 M66.32 M65.92 M65.7 M — Diluted shares outstanding 66.71 M66.6 M66.48 M66.51 M66.12 M65.92 M — EBITDA 183.53 M197.09 M149.58 M151.19 M203.18 M201.13 M 705.08 M EBIT 134.73 M146.34 M96.95 M96.72 M146.34 M142.79 M 482.8 M Cost of revenue 479.98 M495.05 M480.3 M489.1 M534.62 M544 M 2.05 B Other cost of goods sold 479.98 M495.05 M480.3 M489.1 M534.62 M544 M 2.05 B Depreciation & amortization (cash flow) 48.8 M50.74 M52.63 M54.47 M56.84 M58.34 M 222.28 M