TXRH

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.27 B1.44 B1.45 B1.51 B1.44 B1.48 B 5.88 B Gross profit 209.79 M966.4 M967.67 M1.02 B956.04 M992.94 M 3.93 B Operating expenses 62.06 M65.48 M61.64 M66.28 M61.33 M67.58 M 256.83 M Selling/general/admin expenses 55.13 M57.39 M56.22 M62.76 M54.38 M53.97 M 227.33 M Research & development —————— — Operating income 102.02 M138.55 M134.73 M146.34 M96.95 M96.72 M 474.74 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 104.17 M140.74 M136.26 M148.81 M97.71 M97.97 M 480.76 M Equity in earnings 235 K419 K225 K1.43 M120 K1.11 M 2.88 M Taxes 17.4 M22.23 M20.2 M22.12 M12.81 M11.29 M 66.42 M Non-controlling/minority interest 2.36 M2.67 M2.4 M2.61 M1.73 M2.05 M 8.78 M After tax other income/expense —————— — Net income before discontinued operations 84.41 M115.83 M113.66 M124.08 M83.17 M86.68 M 407.6 M Discontinued operations —————— — Net income 84.41 M115.83 M113.66 M124.08 M83.17 M86.68 M 407.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 84.41 M115.83 M113.66 M124.08 M83.17 M84.64 M 405.55 M Basic earnings per share (Basic EPS) 1.271.741.711.871.251.28 6.11 Diluted earnings per share (Diluted EPS) 1.261.731.71.861.251.29 6.1 Average basic shares outstanding 66.7 M66.75 M66.48 M66.37 M66.36 M66.32 M 265.54 M Diluted shares outstanding 66.94 M67.01 M66.71 M66.6 M66.48 M66.51 M 266.3 M EBITDA 192.24 M950.16 M954.84 M1 B947.34 M979.82 M 3.88 B EBIT 147.73 M900.92 M906.03 M950.72 M894.71 M925.36 M 3.68 B Cost of revenue 1.06 B471.51 M479.98 M495.05 M480.3 M489.1 M 1.94 B Other cost of goods sold 1.06 B471.51 M479.98 M495.05 M480.3 M489.1 M 1.94 B Depreciation & amortization (cash flow) 44.51 M49.24 M48.8 M50.74 M52.63 M54.47 M 206.64 M