VRME

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 5.43 M7.66 M4.46 M4.52 M5.03 M 21.67 M Gross profit 1.9 M2.42 M1.49 M1.59 M2.07 M 7.57 M Operating expenses 4.76 M2.75 M2.08 M1.91 M5.5 M 12.26 M Selling/general/admin expenses 1.18 M1.46 M1.15 M988 K906 K 4.5 M Research & development 5 0005 0005 0005 0005 000 20 K Operating income 2.87 M337 K593 K322 K3.43 M 4.68 M Non-Operating Income, Total 446 K-164 K22 K31 K76 K -35 K Interest expense, net of interest capitalized 22 K———— — Non-Operating Income, excl. Interest Expenses 424 K-164 K22 K31 K76 K -35 K Unusual income/expense 0———— — Pretax income 3.29 M5.32 M615 K353 K3.51 M 9.8 M Equity in earnings ————— — Taxes —1.71 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.42 M501 K571 K291 K3.36 M 4.72 M Discontinued operations ————— — Net income 2.42 M501 K571 K291 K3.36 M 4.72 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.42 M501 K571 K291 K3.36 M 4.72 M Basic earnings per share (Basic EPS) -0.23-0.06-0.05-0.02-0.26 -0.39 Diluted earnings per share (Diluted EPS) -0.23-0.06-0.05-0.02-0.26 -0.39 Average basic shares outstanding 10.6 M10.4 M12.29 M12.64 M12.68 M 48.02 M Diluted shares outstanding 10.6 M10.4 M12.29 M12.64 M12.68 M 48.02 M EBITDA -2.59 M760 K-319 K226 K-3.16 M -2.49 M EBIT -2.87 M-337 K-593 K-322 K-3.43 M -4.68 M Cost of revenue 3.54 M5.24 M2.96 M2.93 M2.96 M 14.1 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 277 K1.1 M274 K548 K271 K 2.19 M