VRME

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 4.46 M4.52 M5.03 M2.39 M1.77 M1.91 M 11.1 M Gross profit 1.49 M1.59 M2.07 M1.17 M960 K1.02 M 5.22 M Operating expenses 2.08 M1.91 M5.5 M1.89 M1.73 M1.58 M 10.7 M Selling/general/admin expenses 1.15 M988 K906 K1.34 M1.16 M970 K 4.37 M Research & development 5 0005 0005 0005 00000 10 K Operating income -593 K-322 K-3.43 M-723 K-767 K-556 K -5.48 M Non-Operating Income, Total 22 K31 K76 K36 K88 K51 K 251 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 22 K31 K76 K36 K88 K51 K 251 K Unusual income/expense 0———00 — Pretax income -571 K-291 K-3.36 M-4.91 M-679 K-505 K -9.45 M Equity in earnings —————— — Taxes ———-217 K—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -571 K-291 K-3.36 M-687 K-679 K-505 K -5.23 M Discontinued operations —————— — Net income -571 K-291 K-3.36 M-687 K-679 K-505 K -5.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -571 K-291 K-3.36 M-687 K-679 K-505 K -5.23 M Basic earnings per share (Basic EPS) -0.05-0.02-0.26-0.06-0.05-0.04 -0.41 Diluted earnings per share (Diluted EPS) -0.05-0.02-0.26-0.06-0.05-0.04 -0.41 Average basic shares outstanding 12.29 M12.64 M12.68 M12.62 M13.35 M13.36 M — Diluted shares outstanding 12.29 M12.64 M12.68 M12.62 M13.35 M13.36 M — EBITDA -319 K226 K-3.16 M223 K-638 K-283 K -3.86 M EBIT -593 K-322 K-3.43 M-723 K-767 K-556 K -5.48 M Cost of revenue 2.96 M2.93 M2.96 M1.22 M812 K887 K 5.88 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 274 K548 K271 K946 K129 K273 K 1.62 M