VRME

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 4.46 M4.52 M5.03 M2.39 M1.77 M 13.71 M Gross profit 1.49 M1.59 M2.07 M1.17 M960 K 5.79 M Operating expenses 2.08 M1.91 M5.5 M1.89 M1.73 M 11.04 M Selling/general/admin expenses 1.15 M988 K906 K1.34 M1.16 M 4.39 M Research & development 5 0005 0005 0005 0000 15 K Operating income -593 K-322 K-3.43 M-723 K-767 K -5.24 M Non-Operating Income, Total 22 K31 K76 K36 K88 K 231 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 22 K31 K76 K36 K88 K 231 K Unusual income/expense ————— — Pretax income -571 K-291 K-3.36 M-4.91 M-679 K -9.23 M Equity in earnings ————— — Taxes ———-217 K— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -571 K-291 K-3.36 M-687 K-679 K -5.01 M Discontinued operations ————— — Net income -571 K-291 K-3.36 M-687 K-679 K -5.01 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -571 K-291 K-3.36 M-687 K-679 K -5.01 M Basic earnings per share (Basic EPS) -0.05-0.02-0.26-0.06-0.05 -0.39 Diluted earnings per share (Diluted EPS) -0.05-0.02-0.26-0.06-0.05 -0.39 Average basic shares outstanding 12.29 M12.64 M12.68 M12.62 M13.35 M — Diluted shares outstanding 12.29 M12.64 M12.68 M12.62 M13.35 M — EBITDA -319 K226 K-3.16 M223 K-638 K -3.35 M EBIT -593 K-322 K-3.43 M-723 K-767 K -5.24 M Cost of revenue 2.96 M2.93 M2.96 M1.22 M812 K 7.92 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 274 K548 K271 K946 K129 K 1.89 M