AMPY

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 69.02 M72.05 M68.36 M66.4 M56.55 M 263.36 M Gross profit 64.55 M67.76 M63.64 M61.16 M53.01 M 245.57 M Operating expenses 36.53 M41.63 M-22.47 M34.14 M-119 K 53.19 M Selling/general/admin expenses 9.49 M10.81 M11.2 M11.76 M18.28 M 52.06 M Research & development ————— — Operating income -6.65 M-3.99 M12.56 M-26.52 M94.9 M 76.94 M Non-Operating Income, Total -3.8 M-3.4 M-4.26 M-3.79 M-4.65 M -16.1 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -3.68 M-3.52 M-3.59 M-3.86 M-4.6 M -15.58 M Unusual income/expense -113 K115 K-666 K72 K-45 K -524 K Pretax income -10.45 M-7.4 M8.3 M-30.31 M90.25 M 60.84 M Equity in earnings ————— — Taxes -3.02 M-1.54 M1.92 M-9.34 M25.84 M 16.87 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -7.43 M-5.86 M6.38 M-20.97 M64.41 M 43.97 M Discontinued operations ————— — Net income -7.43 M-5.86 M6.38 M-20.97 M64.41 M 43.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -6.97 M-5.54 M6.04 M-20.97 M62.07 M 41.6 M Basic earnings per share (Basic EPS) -0.16-0.150.15-0.521.55 1.03 Diluted earnings per share (Diluted EPS) -0.16-0.150.15-0.521.55 1.03 Average basic shares outstanding 39.66 M40.19 M40.35 M40.47 M40.39 M 161.4 M Diluted shares outstanding 39.66 M40.19 M40.35 M40.47 M40.39 M 161.4 M EBITDA 1.77 M4.5 M22.32 M-17.52 M100.12 M 109.42 M EBIT -6.65 M-3.99 M12.56 M-26.52 M94.9 M 76.94 M Cost of revenue 4.47 M4.29 M4.72 M5.24 M3.55 M 17.8 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8.42 M8.49 M9.77 M9 M5.22 M 32.48 M