AMPY

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 69.86 M69.02 M72.05 M68.36 M66.4 M 275.83 M Gross profit 65.57 M64.55 M67.76 M63.64 M61.16 M 257.11 M Operating expenses 10.4 M17.95 M-15.64 M6.17 M34.14 M 42.62 M Selling/general/admin expenses 8.25 M9.49 M10.81 M11.2 M11.76 M 43.26 M Research & development ————— — Operating income 32.6 M-24.81 M3.99 M12.56 M26.52 M 18.26 M Non-Operating Income, Total 3.89 M3.8 M3.4 M4.26 M3.79 M 15.25 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 3.76 M3.68 M3.29 M3.59 M3.72 M 14.28 M Unusual income/expense 130 K113 K115 K666 K72 K 966 K Pretax income 28.71 M-35.85 M7.4 M8.3 M30.31 M 10.15 M Equity in earnings ————— — Taxes 6.1 M-12.47 M1.5 M1.9 M9.3 M 233 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.86 M-7.43 M-5.86 M-5.34 M8.2 M -10.43 M Discontinued operations ————— — Net income 3.86 M-7.43 M-5.86 M-5.34 M8.2 M -10.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 21.57 M-25.41 M5.86 M6.04 M20.97 M 7.45 M Basic earnings per share (Basic EPS) 0.54-0.16-0.150.15-0.52 -0.68 Diluted earnings per share (Diluted EPS) 0.56-0.16-0.150.16-0.51 -0.66 Average basic shares outstanding 39.78 M39.66 M40.19 M40.35 M40.47 M 160.66 M Diluted shares outstanding 39.78 M39.66 M40.19 M40.35 M40.47 M 160.66 M EBITDA 63.27 M55.02 M91.89 M67.24 M36.02 M 250.17 M EBIT 55.17 M46.6 M83.4 M57.47 M27.02 M 214.49 M Cost of revenue 4.29 M4.47 M4.29 M4.72 M5.24 M 18.71 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8.1 M8.42 M8.49 M9.77 M9 M 35.68 M