Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.49 M10.81 M11.2 M11.76 M18.28 M8.91 M 50.15 M Research & development —————— — Operating income -6.65 M-3.99 M12.56 M-26.52 M94.9 M-49.31 M 31.62 M Non-Operating Income, Total -3.8 M-3.4 M-4.26 M-3.79 M-4.65 M-364 K -13.06 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -3.68 M-3.52 M-3.59 M-3.86 M-4.6 M-988 K -13.05 M Unusual income/expense -113 K115 K-666 K72 K-45 K624 K -15 K Pretax income -10.45 M-7.4 M8.3 M-30.31 M90.25 M-49.67 M 18.56 M Equity in earnings —————— — Taxes -3.02 M-1.54 M1.92 M-9.34 M25.84 M-11.56 M 6.85 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -7.43 M-5.86 M6.38 M-20.97 M64.41 M-38.12 M 11.71 M Discontinued operations —————— — Net income -7.43 M-5.86 M6.38 M-20.97 M64.41 M-38.12 M 11.71 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.97 M-5.54 M6.04 M-20.97 M62.39 M-38.12 M 9.35 M Basic earnings per share (Basic EPS) -0.16-0.150.15-0.521.55-0.93 0.25 Diluted earnings per share (Diluted EPS) -0.16-0.150.15-0.521.55-0.93 0.25 Average basic shares outstanding 39.66 M40.19 M40.35 M40.47 M40.39 M41.14 M — Diluted shares outstanding 39.66 M40.19 M40.35 M40.47 M40.39 M41.14 M — EBITDA 1.77 M4.5 M22.32 M-17.52 M100.12 M-43.65 M 61.27 M EBIT -6.65 M-3.99 M12.56 M-26.52 M94.9 M-49.31 M 31.62 M Cost of revenue 4.47 M4.29 M4.72 M5.24 M3.55 M759 K 14.27 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.42 M8.49 M9.77 M9 M5.22 M5.66 M 29.65 M