ENS

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 974.84 M893.02 M951.29 M919.13 M 3.74 B Gross profit 303.71 M253.23 M277.14 M276.32 M 1.11 B Operating expenses 27.52 M160.89 M164.03 M147.81 M 500.24 M Selling/general/admin expenses -14.39 M17.6 M4.43 M7.45 M 15.09 M Research & development ———— — Operating income 131.32 M86.48 M92.03 M124.24 M 434.07 M Non-Operating Income, Total -757 K-9.16 M-3.24 M-4.32 M -17.47 M Interest expense, net of interest capitalized —11.31 M12.18 M14.14 M — Non-Operating Income, excl. Interest Expenses 1.41 M-10.96 M-12.03 M-14.53 M -36.11 M Unusual income/expense -2.17 M-9.51 M-3.38 M-3.94 M -19 M Pretax income 116.36 M65.66 M76.48 M106.16 M 364.66 M Equity in earnings ———— — Taxes 19.82 M8.2 M8.05 M15.79 M 51.86 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 96.55 M57.46 M68.43 M90.37 M 312.8 M Discontinued operations ———— — Net income 96.55 M57.46 M68.43 M90.37 M 312.8 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 96.55 M57.46 M68.43 M90.37 M 312.8 M Basic earnings per share (Basic EPS) 2.441.481.832.45 8.2 Diluted earnings per share (Diluted EPS) 2.391.461.82.4 8.05 Average basic shares outstanding 39.76 M38.8 M37.44 M36.86 M 152.86 M Diluted shares outstanding 40.44 M39.3 M37.98 M37.66 M 155.37 M EBITDA 997.28 M——801 M — EBIT 947.33 M732.14 M787.26 M771.32 M 3.24 B Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 49.96 M——29.68 M —