ENS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 906.15 M974.84 M893.02 M951.29 M919.13 M 3.74 B Gross profit 298.18 M303.71 M253.23 M277.14 M276.32 M 1.11 B Operating expenses 154.31 M26.07 M160.89 M164.03 M147.81 M 498.79 M Selling/general/admin expenses 8.08 M-14.39 M17.6 M4.43 M7.45 M 15.09 M Research & development ————— — Operating income 142.65 M131.32 M86.48 M92.03 M124.24 M 434.07 M Non-Operating Income, Total 1.08 M3.58 M9.86 M3.52 M3.55 M 20.52 M Interest expense, net of interest capitalized 14.85 M—11.31 M12.18 M14.14 M — Non-Operating Income, excl. Interest Expenses -14.87 M1.41 M-10.96 M-12.03 M-14.53 M -36.11 M Unusual income/expense 1.1 M2.17 M9.51 M3.38 M3.94 M 19 M Pretax income 126.69 M116.36 M65.66 M76.48 M106.16 M 364.66 M Equity in earnings ————— — Taxes 11.88 M19.82 M8.2 M8.05 M15.79 M 51.86 M Non-controlling/minority interest 0———— — After tax other income/expense ————— — Net income before discontinued operations 114.81 M96.55 M57.46 M68.43 M90.37 M 312.8 M Discontinued operations ————— — Net income 114.81 M96.55 M57.46 M68.43 M90.37 M 312.8 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 114.81 M96.55 M57.46 M68.43 M90.37 M 312.8 M Basic earnings per share (Basic EPS) 2.922.441.481.832.45 8.2 Diluted earnings per share (Diluted EPS) 2.882.391.461.82.4 8.05 Average basic shares outstanding 39.31 M39.76 M38.8 M37.44 M36.86 M 152.86 M Diluted shares outstanding 39.92 M40.44 M39.3 M37.98 M37.66 M 155.37 M EBITDA 760.26 M———— — EBIT 751.84 M———— — Cost of revenue 0———— — Other cost of goods sold 0———— — Depreciation & amortization (cash flow) 8.42 M31.8 M——29.68 M —