ENS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 974.84 M893.02 M951.29 M919.13 M987.94 M 3.75 B Gross profit 303.71 M253.23 M277.14 M276.32 M290.87 M 1.1 B Operating expenses 27.52 M160.89 M164.03 M147.81 M60.13 M 532.85 M Selling/general/admin expenses -14.39 M17.6 M4.43 M7.45 M-20.66 M 8.83 M Research & development ————— — Operating income 131.32 M86.48 M92.03 M124.24 M123.7 M 426.46 M Non-Operating Income, Total -757 K-9.16 M-3.24 M-4.32 M-12.2 M -28.92 M Interest expense, net of interest capitalized —11.31 M12.18 M14.14 M— — Non-Operating Income, excl. Interest Expenses 1.41 M-10.96 M-12.03 M-14.53 M-476 K -38 M Unusual income/expense -2.17 M-9.51 M-3.38 M-3.94 M-11.73 M -28.55 M Pretax income 116.36 M65.66 M76.48 M106.16 M99.11 M 347.41 M Equity in earnings ————— — Taxes 19.82 M8.2 M8.05 M15.79 M21.81 M 53.85 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 96.55 M57.46 M68.43 M90.37 M77.3 M 293.56 M Discontinued operations ————— — Net income 96.55 M57.46 M68.43 M90.37 M77.3 M 293.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 96.55 M57.46 M68.43 M90.37 M77.3 M 293.56 M Basic earnings per share (Basic EPS) 2.441.481.832.452.08 7.84 Diluted earnings per share (Diluted EPS) 2.391.461.82.42.04 7.7 Average basic shares outstanding 39.76 M38.8 M37.44 M36.86 M37.44 M — Diluted shares outstanding 40.44 M39.3 M37.98 M37.66 M38.14 M — EBITDA 998.73 M——801 M981.87 M — EBIT 947.33 M732.14 M787.26 M771.32 M927.81 M 3.22 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 49.96 M——29.68 M54.06 M —