Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 5.72 M7.64 M6.44 M6.52 M6.25 M 26.84 M Research & development ————— — Operating income 38.37 M38.59 M41.03 M41.67 M42.57 M 163.86 M Non-Operating Income, Total 242 K392 K113 K188 K107 K 800 K Interest expense, net of interest capitalized 12.3 M12.73 M13.08 M12.96 M13.11 M 51.87 M Non-Operating Income, excl. Interest Expenses -12.3 M-12.73 M-13.08 M-12.96 M-13.11 M -51.87 M Unusual income/expense 242 K392 K113 K188 K107 K 800 K Pretax income 48.52 M49.41 M51.78 M52.58 M52.29 M 206.06 M Equity in earnings ————— — Taxes 105 K63 K112 K30 K98 K 303 K Non-controlling/minority interest 31 K30 K31 K32 K31 K 124 K After tax other income/expense ————— — Net income before discontinued operations 26.18 M26.16 M27.92 M28.84 M29.44 M 112.36 M Discontinued operations ————— — Net income 26.18 M26.16 M27.92 M28.84 M29.44 M 112.36 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 26.18 M26.16 M27.92 M28.84 M29.44 M 112.36 M Basic earnings per share (Basic EPS) 0.270.260.280.280.27 1.09 Diluted earnings per share (Diluted EPS) 0.270.260.280.280.27 1.09 Average basic shares outstanding 93.64 M99.71 M100.82 M103.88 M102.69 M 407.1 M Diluted shares outstanding 94.06 M100.07 M101.17 M104.17 M102.95 M 408.36 M EBITDA 52.47 M53.02 M55.66 M56.73 M58.06 M 223.46 M EBIT 38.37 M38.59 M41.03 M41.67 M42.57 M 163.86 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.1 M14.43 M14.62 M15.05 M15.5 M 59.6 M