Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 7.64 M6.44 M6.52 M6.25 M7.49 M7.24 M 27.49 M Research & development —————— — Operating income 38.59 M41.03 M41.67 M42.57 M43.24 M43.19 M 170.68 M Non-Operating Income, Total 392 K113 K188 K107 K342 K684 K 1.32 M Interest expense, net of interest capitalized 12.73 M13.08 M12.96 M13.11 M13.12 M13.81 M 52.99 M Non-Operating Income, excl. Interest Expenses -12.73 M-13.08 M-12.96 M-13.11 M-13.12 M-13.81 M -52.99 M Unusual income/expense 392 K113 K188 K107 K342 K684 K 1.32 M Pretax income 49.41 M51.78 M52.58 M52.29 M54.49 M54.61 M 213.98 M Equity in earnings —————— — Taxes 63 K112 K30 K98 K98 K67 K 293 K Non-controlling/minority interest 30 K31 K32 K31 K32 K31 K 126 K After tax other income/expense —————— — Net income before discontinued operations 26.16 M27.92 M28.84 M29.44 M30.33 M29.96 M 118.58 M Discontinued operations —————— — Net income 26.16 M27.92 M28.84 M29.44 M30.33 M29.96 M 118.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 26.16 M27.92 M28.84 M29.44 M30.33 M29.96 M 118.58 M Basic earnings per share (Basic EPS) 0.260.280.280.270.280.27 1.1 Diluted earnings per share (Diluted EPS) 0.260.280.280.270.280.27 1.1 Average basic shares outstanding 99.71 M100.82 M103.88 M102.69 M109.28 M109.5 M — Diluted shares outstanding 100.07 M101.17 M104.17 M102.95 M109.56 M109.79 M — EBITDA 53.02 M55.66 M56.73 M58.06 M59.43 M59.76 M 233.97 M EBIT 38.59 M41.03 M41.67 M42.57 M43.24 M43.19 M 170.68 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 14.43 M14.62 M15.05 M15.5 M16.19 M16.56 M 63.3 M