Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 5.85 M5.72 M7.64 M6.44 M6.52 M6.25 M 26.84 M Research & development —————— — Operating income 37.7 M38.37 M38.59 M41.03 M41.67 M42.57 M 163.86 M Non-Operating Income, Total 331 K242 K392 K113 K188 K107 K 800 K Interest expense, net of interest capitalized 12.32 M12.3 M12.73 M13.08 M12.96 M13.11 M 51.87 M Non-Operating Income, excl. Interest Expenses -12.32 M-12.3 M-12.73 M-13.08 M-12.96 M-13.11 M -51.87 M Unusual income/expense 331 K242 K392 K113 K188 K107 K 800 K Pretax income 47.34 M48.52 M49.41 M51.78 M52.58 M52.29 M 206.06 M Equity in earnings —————— — Taxes 90 K105 K63 K112 K30 K98 K 303 K Non-controlling/minority interest 31 K31 K30 K31 K32 K31 K 124 K After tax other income/expense —————— — Net income before discontinued operations 25.58 M26.18 M26.16 M27.92 M28.84 M29.44 M 112.36 M Discontinued operations —————— — Net income 25.58 M26.18 M26.16 M27.92 M28.84 M29.44 M 112.36 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 25.58 M26.18 M26.16 M27.92 M28.84 M29.44 M 112.36 M Basic earnings per share (Basic EPS) 0.270.270.260.280.280.27 1.09 Diluted earnings per share (Diluted EPS) 0.270.270.260.280.270.27 1.08 Average basic shares outstanding 94.39 M93.64 M99.71 M100.82 M103.88 M102.69 M 407.1 M Diluted shares outstanding 94.88 M94.06 M100.07 M101.17 M104.17 M102.95 M 408.36 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.61 M14.1 M14.43 M14.62 M15.05 M15.5 M 59.6 M