Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 299.7 M271.7 M295.3 M284.4 M305.2 M 1.16 B Research & development 26.7 M25.3 M28.3 M28.3 M32.1 M 114 M Operating income 46.1 M39 M46.3 M57.5 M73.3 M 216.1 M Non-Operating Income, Total 1.4 M-1.3 M3 M1.4 M-13.5 M -10.4 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.1 M-600 K600 K0-8.1 M -8.1 M Unusual income/expense 300 K-700 K2.4 M1.4 M-5.4 M -2.3 M Pretax income 36.5 M29 M40.7 M49.9 M57.6 M 177.2 M Equity in earnings ————— — Taxes 35.3 M11 M14.3 M80.2 M24.7 M 130.2 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.2 M18 M26.4 M-30.3 M32.9 M 47 M Discontinued operations 0———— — Net income 1.2 M18 M26.4 M-30.3 M32.9 M 47 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.2 M18 M26.4 M-30.3 M32.9 M 47 M Basic earnings per share (Basic EPS) 00.10.16-0.180.2 0.28 Diluted earnings per share (Diluted EPS) 00.10.16-0.180.2 0.28 Average basic shares outstanding 172.2 M172.4 M169 M166.1 M168 M 675.5 M Diluted shares outstanding 172.2 M173.6 M169.9 M166.1 M169.2 M 678.8 M EBITDA -31.7 M46.6 M54.2 M66 M2.5 M 169.3 M EBIT -59.5 M18.7 M24.4 M36.8 M-26.6 M 53.3 M Cost of revenue 280.4 M280.9 M312.2 M299.7 M340 M 1.23 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 27.8 M27.9 M29.8 M29.2 M29.1 M 116 M