Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 271.7 M295.3 M284.4 M305.2 M297.6 M296.3 M 1.18 B Research & development 25.3 M28.3 M28.3 M32.1 M30 M30.4 M 120.8 M Operating income 39 M46.3 M57.5 M73.3 M62.5 M80.3 M 273.6 M Non-Operating Income, Total -1.3 M3 M1.4 M-13.5 M-4.9 M2.8 M -14.2 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -600 K600 K0-8.1 M-2 M0 -10.1 M Unusual income/expense -700 K2.4 M1.4 M-5.4 M-2.9 M2.8 M -4.1 M Pretax income 29 M40.7 M49.9 M57.6 M52.2 M74.4 M 234.1 M Equity in earnings —————— — Taxes 11 M14.3 M80.2 M24.7 M13.5 M20.7 M 139.1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 18 M26.4 M-30.3 M32.9 M38.7 M53.7 M 95 M Discontinued operations —————— — Net income 18 M26.4 M-30.3 M32.9 M38.7 M53.7 M 95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 18 M26.4 M-30.3 M32.9 M38.7 M53.7 M 95 M Basic earnings per share (Basic EPS) 0.10.16-0.180.20.240.33 0.59 Diluted earnings per share (Diluted EPS) 0.10.16-0.180.20.230.33 0.58 Average basic shares outstanding 172.4 M169 M166.1 M168 M163.9 M161.9 M — Diluted shares outstanding 173.6 M169.9 M166.1 M169.2 M166.4 M164.1 M — EBITDA 46.6 M54.2 M66 M2.5 M68.4 M91.2 M 228.1 M EBIT 18.7 M24.4 M36.8 M-26.6 M39.2 M63.4 M 112.8 M Cost of revenue 280.9 M312.2 M299.7 M340 M315.4 M323.5 M 1.28 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 27.9 M29.8 M29.2 M29.1 M29.2 M27.8 M 115.3 M