Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 271.7 M295.3 M284.4 M305.2 M297.6 M 1.18 B Research & development 25.3 M28.3 M28.3 M32.1 M30 M 118.7 M Operating income 39 M46.3 M57.5 M73.3 M62.5 M 239.6 M Non-Operating Income, Total -1.3 M3 M1.4 M-13.5 M-4.9 M -14 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -600 K600 K0-8.1 M-2 M -9.5 M Unusual income/expense -700 K2.4 M1.4 M-5.4 M-2.9 M -4.5 M Pretax income 29 M40.7 M49.9 M57.6 M52.2 M 200.4 M Equity in earnings ————— — Taxes 11 M14.3 M80.2 M24.7 M13.5 M 132.7 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 18 M26.4 M-30.3 M32.9 M38.7 M 67.7 M Discontinued operations ————— — Net income 18 M26.4 M-30.3 M32.9 M38.7 M 67.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 18 M26.4 M-30.3 M32.9 M38.7 M 67.7 M Basic earnings per share (Basic EPS) 0.10.16-0.180.20.24 0.42 Diluted earnings per share (Diluted EPS) 0.10.16-0.180.20.23 0.41 Average basic shares outstanding 172.4 M169 M166.1 M168 M163.9 M — Diluted shares outstanding 173.6 M169.9 M166.1 M169.2 M166.4 M — EBITDA 46.6 M54.2 M66 M2.5 M68.4 M 191.1 M EBIT 18.7 M24.4 M36.8 M-26.6 M39.2 M 73.8 M Cost of revenue 280.9 M312.2 M299.7 M340 M315.4 M 1.27 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 27.9 M29.8 M29.2 M29.1 M29.2 M 117.3 M