Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 270.9 M299.7 M271.7 M295.3 M284.4 M305.2 M 1.16 B Research & development 25.5 M26.7 M25.3 M28.3 M28.3 M32.1 M 114 M Operating income 20.9 M-184.1 M39 M46.3 M57.5 M73.3 M 216.1 M Non-Operating Income, Total 0-2.8 M1.3 M1.8 M1.4 M5.3 M 9.8 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -600 K-1.1 M600 K-600 K07.5 M 7.5 M Unusual income/expense 600 K-1.7 M700 K2.4 M1.4 M-2.2 M 2.3 M Pretax income 9.6 M-126.3 M29 M40.7 M49.9 M57.6 M 177.2 M Equity in earnings —————— — Taxes 1.4 M6.3 M11 M14.3 M80.2 M24.7 M 130.2 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 8.2 M-64.8 M18 M26.4 M30.3 M-27.7 M 47 M Discontinued operations —0———— — Net income 8.2 M-64.8 M18 M26.4 M30.3 M-27.7 M 47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.2 M-64.8 M18 M26.4 M30.3 M-27.7 M 47 M Basic earnings per share (Basic EPS) 0.0500.10.16-0.180.2 0.28 Diluted earnings per share (Diluted EPS) 0.0500.10.16-0.180.2 0.28 Average basic shares outstanding 172.2 M172.2 M172.4 M169 M166.1 M168 M 675.5 M Diluted shares outstanding 172.9 M172.2 M173.6 M169.9 M166.1 M169.2 M 678.8 M EBITDA 30.6 M-1.18 B46.6 M54.2 M65.6 M4 M 170.4 M EBIT 0-1.21 B18.7 M24.4 M36.4 M-25.1 M 54.4 M Cost of revenue 283.7 M280.4 M280.9 M312.2 M299.7 M340 M 1.23 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 30.6 M27.8 M27.9 M29.8 M29.2 M29.1 M 116 M