OKLO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue ————— — Gross profit ————— — Operating expenses 15.38 M17.87 M28.02 M36.31 M57.1 M 139.29 M Selling/general/admin expenses 8.1 M10.03 M16.55 M21.36 M32.5 M 80.44 M Research & development 7.28 M7.85 M11.47 M14.95 M24.59 M 58.85 M Operating income -15.38 M-17.87 M-28.02 M-36.31 M-57.1 M -139.29 M Non-Operating Income, Total 3.33 M3.65 M3.76 M7.12 M14.57 M 29.1 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 3.33 M3.65 M3.76 M7.12 M14.57 M 29.1 M Unusual income/expense ————— — Pretax income -12.05 M-14.22 M-24.25 M-29.19 M-42.53 M -110.19 M Equity in earnings ————— — Taxes 294 K-4.41 M431 K531 K-1.08 M -4.53 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -12.34 M-9.81 M-24.68 M-29.72 M-41.45 M -105.66 M Discontinued operations ————— — Net income -12.34 M-9.81 M-24.68 M-29.72 M-41.45 M -105.66 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -12.34 M-9.81 M-24.68 M-29.72 M-41.45 M -105.66 M Basic earnings per share (Basic EPS) -0.05-0.07-0.18-0.2-0.27 -0.72 Diluted earnings per share (Diluted EPS) -0.05-0.07-0.18-0.2-0.27 -0.72 Average basic shares outstanding 98.91 M138.11 M140.09 M150.36 M146.35 M 574.91 M Diluted shares outstanding 98.91 M138.11 M140.09 M150.36 M146.35 M 574.91 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 88 K124 K125 K124 K149 K 522 K