OKLO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue —————— — Gross profit —————— — Operating expenses 15.38 M17.87 M28.02 M36.31 M57.1 M51.25 M 172.67 M Selling/general/admin expenses 8.1 M10.03 M16.55 M21.36 M32.5 M24.2 M 94.61 M Research & development 7.28 M7.85 M11.47 M14.95 M24.59 M27.05 M 78.06 M Operating income -15.38 M-17.87 M-28.02 M-36.31 M-57.1 M-51.25 M -172.67 M Non-Operating Income, Total 3.33 M3.65 M3.76 M7.12 M14.57 M21.34 M 46.79 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 3.33 M3.65 M3.76 M7.12 M14.57 M21.34 M 46.79 M Unusual income/expense —————— — Pretax income -12.05 M-14.22 M-24.25 M-29.19 M-42.53 M-29.91 M -125.88 M Equity in earnings —————— — Taxes 294 K-4.41 M431 K531 K-1.08 M3.15 M 3.04 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -12.34 M-9.81 M-24.68 M-29.72 M-41.45 M-33.06 M -128.92 M Discontinued operations —————— — Net income -12.34 M-9.81 M-24.68 M-29.72 M-41.45 M-33.06 M -128.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -12.34 M-9.81 M-24.68 M-29.72 M-41.45 M-33.06 M -128.92 M Basic earnings per share (Basic EPS) -0.05-0.07-0.18-0.2-0.27-0.19 -0.84 Diluted earnings per share (Diluted EPS) -0.05-0.07-0.18-0.2-0.27-0.19 -0.84 Average basic shares outstanding 98.91 M138.11 M140.09 M150.36 M146.35 M170.33 M — Diluted shares outstanding 98.91 M138.11 M140.09 M150.36 M146.35 M170.33 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 88 K124 K125 K124 K149 K163 K 561 K