POST

Value Q4, 24Q1, 26 TTM Total revenue 2.25 B2.17 B 8.36 B Gross profit 602.1 M638.5 M 2.38 B Operating expenses 560.4 M409.9 M 1.7 B Selling/general/admin expenses 350.1 M357.3 M 1.33 B Research & development —— — Operating income 168.4 M238.4 M 823.6 M Non-Operating Income, Total 6.3 M6.5 M -2.8 M Interest expense, net of interest capitalized 101.8 M103.4 M 380.7 M Non-Operating Income, excl. Interest Expenses -102.2 M-101.5 M -387.3 M Unusual income/expense 6.7 M4.6 M 3.8 M Pretax income 73 M124.3 M 423.3 M Equity in earnings 100 K300 K 700 K Taxes 21.9 M27.3 M 103.9 M Non-controlling/minority interest 100 K200 K 200 K After tax other income/expense 1.3 M9.1 M -7.1 M Net income before discontinued operations 51 M96.8 M 319.2 M Discontinued operations —— — Net income 51 M96.8 M 319.2 M Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 53.8 M99.5 M 330.1 M Basic earnings per share (Basic EPS) 0.981.87 5.91 Diluted earnings per share (Diluted EPS) 0.911.71 5.44 Average basic shares outstanding 56.1 M51.7 M 219.9 M Diluted shares outstanding 62.9 M58.2 M 246.6 M EBITDA 187.9 M381.1 M 1.24 B EBIT 41.7 M228.6 M 678.8 M Cost of revenue 1.64 B1.54 B 5.98 B Other cost of goods sold —— — Depreciation & amortization (cash flow) 146.2 M152.5 M 556.5 M