POST

Value Q3, 24Q4, 24Q1, 26 TTM Total revenue 1.98 B2.25 B2.17 B 8.36 B Gross profit 596.2 M602.1 M638.5 M 2.38 B Operating expenses 362.3 M560.4 M409.9 M 1.7 B Selling/general/admin expenses 312.1 M350.1 M357.3 M 1.33 B Research & development ——— — Operating income 234.6 M168.4 M238.4 M 823.6 M Non-Operating Income, Total 2.8 M-24.9 M6.5 M -2.8 M Interest expense, net of interest capitalized 88.5 M101.8 M103.4 M 380.7 M Non-Operating Income, excl. Interest Expenses -85.9 M-118.4 M-101.5 M -387.3 M Unusual income/expense 200 K-8.3 M4.6 M 3.8 M Pretax income 143.4 M73 M124.3 M 423.3 M Equity in earnings 100 K100 K300 K 700 K Taxes 34.7 M21.9 M27.3 M 103.9 M Non-controlling/minority interest 100 K-100 K200 K 200 K After tax other income/expense 6.4 M-1.3 M9.1 M 25.3 M Net income before discontinued operations 108.8 M51 M96.8 M 319.2 M Discontinued operations ——— — Net income 108.8 M51 M96.8 M 319.2 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 111.5 M53.8 M99.5 M 330.1 M Basic earnings per share (Basic EPS) 1.950.981.87 5.91 Diluted earnings per share (Diluted EPS) 1.790.911.71 5.44 Average basic shares outstanding 55.7 M56.1 M51.7 M 219.9 M Diluted shares outstanding 62.4 M62.9 M58.2 M 246.6 M EBITDA 366.1 M187.9 M381.1 M 1.24 B EBIT 233.9 M41.7 M228.6 M 678.8 M Cost of revenue 1.39 B1.64 B1.54 B 5.98 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 132.2 M146.2 M152.5 M 556.5 M