SLGN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.41 B1.47 B1.54 B2.01 B1.47 B 6.48 B Gross profit 239 M270.4 M299.09 M327.25 M252.68 M 1.15 B Operating expenses 197.86 M140.05 M131.7 M129.4 M216.64 M 617.78 M Selling/general/admin expenses 123.81 M129.09 M121.84 M122.21 M119.54 M 492.67 M Research & development ————— — Operating income 41.14 M130.36 M167.39 M197.85 M36.04 M 531.64 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 42.49 M———42.49 M — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 48.67 M87.62 M118.83 M148.67 M53.38 M 408.5 M Equity in earnings ————— — Taxes 4.29 M20.82 M30.44 M36.15 M35.85 M 123.26 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 45.06 M67.96 M88.94 M113.29 M18.2 M 288.4 M Discontinued operations ————— — Net income 45.06 M67.96 M88.94 M113.29 M18.2 M 288.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 45.06 M67.96 M88.94 M113.29 M18.2 M 288.4 M Basic earnings per share (Basic EPS) 0.420.640.831.060.18 2.71 Diluted earnings per share (Diluted EPS) 0.420.630.831.060.18 2.7 Average basic shares outstanding 106.79 M106.92 M107.05 M106.62 M106.54 M 427.13 M Diluted shares outstanding 107.12 M107.33 M107.25 M106.8 M106.78 M 428.17 M EBITDA 118.38 M209.72 M243.36 M280.73 M117 M 850.81 M EBIT 41.14 M130.36 M167.39 M197.85 M36.04 M 531.64 M Cost of revenue 1.17 B1.2 B1.24 B1.68 B1.22 B 5.33 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 77.24 M79.36 M75.97 M82.88 M80.95 M 319.16 M