Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 129.09 M121.84 M122.21 M119.54 M131.18 M126.78 M 499.71 M Research & development —————— — Operating income 130.36 M167.39 M197.85 M36.04 M255.71 M276.72 M 766.33 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 42.93 M——42.49 M41.43 M47.12 M — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 87.62 M118.83 M148.67 M53.38 M84.15 M103.93 M 390.13 M Equity in earnings —————— — Taxes 20.82 M30.44 M36.15 M35.85 M22.3 M29.15 M 123.46 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 67.96 M88.94 M113.29 M18.2 M63.04 M75.76 M 270.29 M Discontinued operations —————— — Net income 67.96 M88.94 M113.29 M18.2 M63.04 M75.76 M 270.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 67.96 M88.94 M113.29 M18.2 M63.04 M75.76 M 270.29 M Basic earnings per share (Basic EPS) 0.640.831.060.180.60.72 2.56 Diluted earnings per share (Diluted EPS) 0.630.831.060.180.60.72 2.56 Average basic shares outstanding 106.92 M107.05 M106.62 M106.54 M105.59 M105.75 M — Diluted shares outstanding 107.33 M107.25 M106.8 M106.78 M105.86 M105.79 M — EBITDA 209.72 M243.36 M280.73 M117 M340.64 M360.47 M 1.1 B EBIT 130.36 M167.39 M197.85 M36.04 M255.71 M276.72 M 766.33 M Cost of revenue 1.2 B1.24 B1.68 B1.22 B1.3 B1.35 B 5.54 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 79.36 M75.97 M82.88 M80.95 M84.93 M83.75 M 332.51 M