Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 956.51 K711.55 K755.48 K671.74 K678.86 K751.82 K 2.86 M Research & development —————— — Operating income -1.31 M-1.22 M-868.98 K-675.03 K-2.51 M-804.39 K -4.86 M Non-Operating Income, Total -391.91 K-399.07 K-694.77 K-711.7 K-204.49 K-208.24 K -1.82 M Interest expense, net of interest capitalized 188.91 K237.94 K-1.39 M645.02 K213.66 K136.73 K -397.76 K Non-Operating Income, excl. Interest Expenses -580.82 K-637.01 K698.39 K-1.36 M-418.15 K-344.97 K -1.42 M Unusual income/expense —————— — Pretax income -1.7 M-1.62 M-1.56 M-1.39 M-2.72 M-1.01 M -6.68 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.7 M-1.62 M-1.56 M-1.39 M-2.72 M-1.01 M -6.68 M Discontinued operations —————— — Net income -1.7 M-1.62 M-1.56 M-1.39 M-2.72 M-1.01 M -6.68 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.7 M-1.62 M-1.56 M-1.39 M-2.72 M-1.01 M -6.68 M Basic earnings per share (Basic EPS) -0.39-0.33-0.22-0.17-0.08-0.1 -0.57 Diluted earnings per share (Diluted EPS) -0.39-0.33-0.22-0.17-0.08-0.1 -0.57 Average basic shares outstanding 2.23 M4.97 M7.07 M7.97 M9.12 M10.52 M 34.68 M Diluted shares outstanding 2.23 M4.97 M7.07 M7.97 M9.12 M10.52 M 34.68 M EBITDA -1.02 M-900.35 K-840.31 K-530.01 K-2.4 M-668.69 K -4.44 M EBIT -1.31 M-1.22 M-868.98 K-675.03 K-2.51 M-804.39 K -4.86 M Cost of revenue 009 26298.49 K67.98 K68.4 K 244.13 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 288.91 K316.11 K28.67 K145.02 K113.66 K135.7 K 423.04 K