Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 711.55 K755.48 K671.74 K678.86 K751.82 K1.23 M 3.33 M Research & development —————— — Operating income -1.22 M-868.98 K-675.03 K-2.51 M-804.39 K-1.4 M -5.4 M Non-Operating Income, Total -399.07 K-694.77 K-711.7 K-204.49 K-208.24 K37.29 K -1.09 M Interest expense, net of interest capitalized 237.94 K-1.39 M645.02 K213.66 K136.73 K22.39 K 1.02 M Non-Operating Income, excl. Interest Expenses -399.07 K-694.77 K-711.7 K-204.49 K-208.24 K37.29 K -1.09 M Unusual income/expense —————— — Pretax income -1.62 M-1.56 M-1.39 M-2.72 M-1.01 M-1.37 M -6.48 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.62 M-1.56 M-1.39 M-2.72 M-1.01 M-1.37 M -6.48 M Discontinued operations —————— — Net income -1.62 M-1.56 M-1.39 M-2.72 M-1.01 M-1.37 M -6.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.62 M-1.56 M-1.39 M-2.72 M-1.01 M-1.37 M -6.48 M Basic earnings per share (Basic EPS) -0.33-0.22-0.17-0.08-0.1-0.05 -0.4 Diluted earnings per share (Diluted EPS) -0.33-0.22-0.17-0.08-0.1-0.05 -0.4 Average basic shares outstanding 4.97 M7.07 M7.97 M9.12 M10.52 M28.06 M — Diluted shares outstanding 4.97 M7.07 M7.97 M9.12 M10.52 M28.06 M — EBITDA -900.35 K-840.31 K-530.01 K-2.4 M-668.69 K-1.38 M -4.98 M EBIT -1.22 M-868.98 K-675.03 K-2.51 M-804.39 K-1.4 M -5.4 M Cost of revenue 09 26298.49 K67.98 K68.4 K314.32 K 549.19 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 316.11 K28.67 K145.02 K113.66 K135.7 K22.13 K 416.5 K