TPET

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 63.05 K77.23 K10.82 K23.27 K192.39 K172.25 K 398.73 K Gross profit 63.05 K77.23 K10.82 K14.01 K93.91 K172.25 K 290.98 K Operating expenses 1.57 M1.39 M1.23 M882.99 K768.93 K2.62 M 5.5 M Selling/general/admin expenses 1.32 M956.51 K711.55 K755.48 K671.74 K678.86 K 2.82 M Research & development —————— — Operating income -1.51 M-1.31 M-1.22 M-868.98 K-675.03 K-2.51 M -5.27 M Non-Operating Income, Total -672.59 K-391.91 K-399.07 K-694.77 K-711.7 K-204.49 K -2.01 M Interest expense, net of interest capitalized 763 K188.91 K237.94 K-1.39 M645.02 K213.66 K -296.55 K Non-Operating Income, excl. Interest Expenses -1.44 M-580.82 K-637.01 K698.39 K-1.36 M-418.15 K -1.71 M Unusual income/expense —————— — Pretax income -2.18 M-1.7 M-1.62 M-1.56 M-1.39 M-2.72 M -7.28 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.18 M-1.7 M-1.62 M-1.56 M-1.39 M-2.72 M -7.28 M Discontinued operations —————— — Net income -2.18 M-1.7 M-1.62 M-1.56 M-1.39 M-2.72 M -7.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.18 M-1.7 M-1.62 M-1.56 M-1.39 M-2.72 M -7.28 M Basic earnings per share (Basic EPS) -0.8-0.39-0.33-0.22-0.17-0.08 -0.8 Diluted earnings per share (Diluted EPS) -0.8-0.39-0.33-0.22-0.17-0.08 -0.8 Average basic shares outstanding 2.52 M2.23 M4.97 M7.07 M7.97 M9.12 M 29.13 M Diluted shares outstanding 2.52 M2.23 M4.97 M7.07 M7.97 M9.12 M 29.13 M EBITDA ———-840.31 K-530.01 K— — EBIT ———-868.98 K-675.03 K— — Cost of revenue ———9 26298.49 K— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 663 K288.91 K316.11 K28.67 K145.02 K113.66 K 603.45 K